Shanghai - Delayed Quote • CNY
Beijing Jingneng Power Co., Ltd. (600578.SS)
At close: April 26 at 3:00 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
32,045,757.9619
30,485,414.7187
22,239,966.9151
20,097,478.8393
Cost of Revenue
29,421,881.9034
27,589,116.0155
24,018,128.2349
16,561,075.0779
Gross Profit
2,623,876.0585
2,896,298.7033
-1,778,161.3199
3,536,403.7614
Operating Expense
1,193,753.3386
1,133,874.8218
1,061,646.0215
965,953.9850
Operating Income
1,430,122.7198
1,762,423.8814
-2,839,807.3414
2,570,449.7764
Net Non Operating Interest Income Expense
-1,350,733.5623
-1,563,498.1155
-1,604,487.4699
-1,641,004.5750
Pretax Income
997,954.8443
1,052,895.6845
-3,861,051.6873
1,867,416.2079
Tax Provision
113,705.9466
124,948.2765
16,562.5212
106,619.7819
Net Income Common Stockholders
854,765.2805
803,206.8833
-3,116,470.1840
1,396,267.7122
Basic EPS
0.11
0.12
-0.47
0.20
Diluted EPS
0.11
0.12
-0.47
0.20
Basic Average Shares
7,609,980.9830
6,693,390.6940
6,630,787.6260
6,981,338.5610
Diluted Average Shares
7,609,980.9830
6,693,390.6940
6,630,787.6260
6,981,338.5610
Total Operating Income as Reported
1,141,822.6661
1,177,919.5455
-4,296,438.1840
1,873,679.4992
Rent Expense Supplemental
--
2,849.3204
3,776.5889
20,519.0566
Total Expenses
30,615,635.2420
28,722,990.8373
25,079,774.2564
17,527,029.0630
Net Income from Continuing & Discontinued Operation
854,765.2805
803,206.8833
-3,116,470.1840
1,396,267.7122
Normalized Income
1,020,770.3698
963,439.2939
-3,190,742.9009
1,638,042.4888
Interest Income
50,532.5615
41,352.5217
35,016.6280
36,045.8404
Interest Expense
1,453,216.6730
1,589,566.7803
1,616,645.8863
1,493,647.1833
Net Interest Income
-1,350,733.5623
-1,563,498.1155
-1,604,487.4699
-1,641,004.5750
EBIT
2,451,171.5173
2,642,462.4647
-2,244,405.8010
3,361,063.3911
EBITDA
2,451,171.5173
6,113,320.0592
924,822.1302
6,361,240.3247
Reconciled Cost of Revenue
29,421,881.9034
27,589,116.0155
24,018,128.2349
16,561,075.0779
Reconciled Depreciation
--
3,470,857.5944
3,169,227.9311
3,000,176.9335
Net Income from Continuing Operation Net Minority Interest
854,765.2805
803,206.8833
-3,116,470.1840
1,396,267.7122
Total Unusual Items Excluding Goodwill
-187,351.7553
-181,807.7319
99,030.2891
-256,414.7279
Total Unusual Items
-187,351.7553
-181,807.7319
99,030.2891
-256,414.7279
Normalized EBITDA
2,638,523.2725
6,295,127.7911
825,791.8410
6,617,655.0526
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0001
Tax Effect of Unusual Items
-21,346.6659
-21,575.3214
24,757.5723
-14,639.9513
12/31/2020 - 5/10/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade