Jakarta - Delayed Quote • IDR
PT Bakrie Telecom Tbk (BTEL.JK)
At close: May 24 at 9:00 AM GMT+7
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
52,625,000.00
47,850,000.00
52,110,000.00
10,537,000.00
Cost of Revenue
14,268,000.00
15,480,000.00
15,719,000.00
6,569,000.00
Gross Profit
38,357,000.00
32,370,000.00
36,391,000.00
3,968,000.00
Operating Expense
70,594,000.00
49,093,000.00
42,440,000.00
14,275,000.00
Operating Income
-32,237,000.00
-16,723,000.00
-6,049,000.00
-10,307,000.00
Net Non Operating Interest Income Expense
-88,800,000.00
-88,923,000.00
-89,481,000.00
-89,730,000.00
Pretax Income
-146,579,000.00
-117,972,000.00
-94,251,000.00
-108,121,000.00
Tax Provision
-835,000.00
-46,000.00
725,000.00
16,000.00
Net Income Common Stockholders
-128,018,000.00
-112,851,000.00
-85,328,000.00
-108,128,000.00
Diluted NI Available to Com Stockholders
-128,018,000.00
-112,851,000.00
-85,328,000.00
-108,128,000.00
Basic EPS
-3.95
-3.27
-2.75
-2.94
Diluted EPS
-3.95
-3.27
-2.75
-2.94
Basic Average Shares
36,773,904.64
36,773,904.64
36,773,904.64
36,773,904.64
Diluted Average Shares
36,773,904.64
36,773,904.64
36,773,904.64
36,773,904.64
Total Operating Income as Reported
-32,235,000.00
-16,723,000.00
-6,271,000.00
-11,464,000.00
Rent Expense Supplemental
288,000.00
104,000.00
76,000.00
210,000.00
Total Expenses
84,862,000.00
64,573,000.00
58,159,000.00
20,844,000.00
Net Income from Continuing & Discontinued Operation
-128,018,000.00
-112,851,000.00
-85,328,000.00
-108,128,000.00
Normalized Income
-128,018,000.00
-112,851,000.00
-85,154,840.00
-107,260,250.00
Interest Income
1,017,000.00
891,000.00
350,000.00
77,000.00
Interest Expense
89,796,000.00
89,799,000.00
89,799,000.00
89,799,000.00
Net Interest Income
-88,800,000.00
-88,923,000.00
-89,481,000.00
-89,730,000.00
EBIT
-56,783,000.00
-28,173,000.00
-4,452,000.00
-18,322,000.00
EBITDA
-56,679,000.00
-28,063,000.00
-4,361,000.00
-18,227,000.00
Reconciled Cost of Revenue
14,268,000.00
15,480,000.00
15,719,000.00
6,569,000.00
Reconciled Depreciation
104,000.00
110,000.00
91,000.00
95,000.00
Net Income from Continuing Operation Net Minority Interest
-128,018,000.00
-112,851,000.00
-85,328,000.00
-108,128,000.00
Total Unusual Items Excluding Goodwill
--
--
-222,000.00
-1,157,000.00
Total Unusual Items
--
--
-222,000.00
-1,157,000.00
Normalized EBITDA
-56,679,000.00
-28,063,000.00
-4,139,000.00
-17,070,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-48,840.00
-289,250.00
12/31/2020 - 2/3/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade