Other OTC - Delayed Quote • USD
Bodycote plc (BYPLF)
At close: March 18 at 10:57 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
802,500.00
802,500.00
743,600.00
615,800.00
598,000.00
Cost of Revenue
694,400.00
694,400.00
646,200.00
535,800.00
401,300.00
Gross Profit
108,100.00
108,100.00
97,400.00
80,000.00
196,700.00
Operating Expense
-11,300.00
-11,300.00
-4,700.00
-2,600.00
131,200.00
Operating Income
119,400.00
119,400.00
102,100.00
82,600.00
65,500.00
Net Non Operating Interest Income Expense
-7,500.00
-7,500.00
-6,700.00
-6,300.00
-6,500.00
Pretax Income
111,700.00
111,700.00
95,300.00
77,500.00
-1,500.00
Tax Provision
24,900.00
24,900.00
21,000.00
17,500.00
-2,300.00
Net Income Common Stockholders
85,600.00
85,600.00
73,700.00
59,500.00
400.00
Diluted NI Available to Com Stockholders
85,600.00
85,600.00
73,700.00
59,500.00
400.00
Basic EPS
0.45
0.45
0.39
0.31
0.00
Diluted EPS
0.45
0.45
0.39
0.31
0.00
Basic Average Shares
189,877.10
189,877.10
190,779.62
190,651.77
190,374.43
Diluted Average Shares
190,882.87
190,882.87
191,355.97
190,923.57
190,374.43
Total Operating Income as Reported
119,200.00
119,200.00
102,000.00
83,800.00
5,000.00
Total Expenses
683,100.00
683,100.00
641,500.00
533,200.00
532,500.00
Net Income from Continuing & Discontinued Operation
85,600.00
85,600.00
73,700.00
59,500.00
400.00
Normalized Income
85,755.00
85,755.00
73,777.70
59,500.00
49,405.00
Interest Income
800.00
800.00
400.00
300.00
200.00
Interest Expense
5,400.00
5,400.00
4,200.00
3,400.00
3,800.00
Net Interest Income
-7,500.00
-7,500.00
-6,700.00
-6,300.00
-6,500.00
EBIT
117,100.00
117,100.00
99,500.00
80,900.00
2,300.00
EBITDA
199,200.00
199,200.00
183,800.00
165,200.00
94,200.00
Reconciled Cost of Revenue
694,400.00
694,400.00
646,200.00
535,800.00
401,300.00
Reconciled Depreciation
82,100.00
82,100.00
84,300.00
84,300.00
91,900.00
Net Income from Continuing Operation Net Minority Interest
85,600.00
85,600.00
73,700.00
59,500.00
400.00
Total Unusual Items Excluding Goodwill
-200.00
-200.00
-100.00
--
-60,500.00
Total Unusual Items
-200.00
-200.00
-100.00
--
-60,500.00
Normalized EBITDA
199,400.00
199,400.00
183,900.00
165,200.00
154,700.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-45.00
-45.00
-22.30
--
-11,495.00
12/31/2020 - 8/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade