Other OTC - Delayed Quote • USD
CompuGroup Medical SE & Co. KGaA (CMPVF)
At close: March 25 at 3:29 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,187,663.00
1,187,663.00
1,129,739.00
1,025,322.00
837,259.00
Cost of Revenue
182,608.00
182,608.00
171,578.00
154,132.00
124,306.00
Gross Profit
1,005,055.00
1,005,055.00
958,161.00
871,190.00
712,953.00
Operating Expense
882,124.00
882,124.00
850,704.00
763,289.00
587,585.00
Operating Income
122,931.00
122,931.00
107,457.00
107,901.00
125,368.00
Net Non Operating Interest Income Expense
-25,618.00
-25,618.00
-12,127.00
-4,444.00
-6,142.00
Pretax Income
72,672.00
72,672.00
106,816.00
97,874.00
110,426.00
Tax Provision
25,800.00
25,800.00
32,699.00
28,842.00
37,006.00
Net Income Common Stockholders
45,916.00
45,916.00
73,411.00
68,970.00
73,192.00
Diluted NI Available to Com Stockholders
45,916.00
45,916.00
73,411.00
68,970.00
73,192.00
Basic EPS
0.88
0.88
1.41
1.30
1.43
Diluted EPS
0.88
0.88
1.40
1.30
1.40
Basic Average Shares
52,234.58
52,234.58
52,234.58
52,330.70
53,734.58
Diluted Average Shares
52,455.29
52,455.29
52,288.55
52,970.72
53,734.58
Total Expenses
1,064,732.00
1,064,732.00
1,022,282.00
917,421.00
711,891.00
Net Income from Continuing & Discontinued Operation
45,916.00
45,916.00
73,411.00
68,970.00
73,192.00
Normalized Income
60,883.23
60,883.23
66,816.87
72,787.79
75,729.92
Interest Income
1,055.00
1,055.00
809.00
3,711.00
1,522.00
Interest Expense
24,318.00
24,318.00
9,118.00
5,399.00
6,358.00
Net Interest Income
-25,618.00
-25,618.00
-12,127.00
-4,444.00
-6,142.00
EBIT
96,990.00
96,990.00
115,934.00
103,273.00
116,784.00
EBITDA
212,788.00
212,788.00
228,255.00
213,986.00
192,491.00
Reconciled Cost of Revenue
182,608.00
182,608.00
171,578.00
154,132.00
124,306.00
Reconciled Depreciation
115,798.00
115,798.00
112,321.00
110,713.00
75,707.00
Net Income from Continuing Operation Net Minority Interest
45,916.00
45,916.00
73,411.00
68,970.00
73,192.00
Total Unusual Items Excluding Goodwill
-23,205.00
-23,205.00
9,503.00
-5,413.00
-3,817.00
Total Unusual Items
-23,205.00
-23,205.00
9,503.00
-5,413.00
-3,817.00
Normalized EBITDA
235,993.00
235,993.00
218,752.00
219,399.00
196,308.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,237.78
-8,237.78
2,908.87
-1,595.21
-1,279.08
12/31/2020 - 4/10/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade