Copenhagen - Delayed Quote DKK

FLSmidth & Co. A/S (FLS.CO)

348.60 +5.20 (+1.51%)
At close: April 26 at 4:59 PM GMT+2
Currency in DKK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24,106,000.00
24,106,000.00
21,849,000.00
17,581,000.00
16,441,000.00
Cost of Revenue
18,019,000.00
18,019,000.00
16,773,000.00
13,401,000.00
12,576,000.00
Gross Profit
6,087,000.00
6,087,000.00
5,076,000.00
4,180,000.00
3,865,000.00
Operating Expense
4,887,000.00
4,887,000.00
4,457,000.00
3,455,000.00
3,413,000.00
Operating Income
1,200,000.00
1,200,000.00
619,000.00
725,000.00
452,000.00
Net Non Operating Interest Income Expense
-92,000.00
-92,000.00
-50,000.00
-60,000.00
-59,000.00
Pretax Income
1,054,000.00
1,054,000.00
552,000.00
587,000.00
381,000.00
Tax Provision
382,000.00
382,000.00
201,000.00
213,000.00
155,000.00
Net Income Common Stockholders
497,000.00
497,000.00
370,000.00
358,000.00
210,000.00
Diluted NI Available to Com Stockholders
497,000.00
497,000.00
370,000.00
358,000.00
210,000.00
Basic EPS
8.80
8.80
6.50
6.90
4.20
Diluted EPS
8.70
8.70
6.50
6.90
4.20
Basic Average Shares
56,736.00
56,736.00
56,730.00
52,080.00
50,153.00
Diluted Average Shares
57,137.00
57,137.00
56,879.00
52,080.00
50,153.00
Total Expenses
22,906,000.00
22,906,000.00
21,230,000.00
16,856,000.00
15,989,000.00
Net Income from Continuing & Discontinued Operation
497,000.00
497,000.00
370,000.00
358,000.00
210,000.00
Normalized Income
642,910.00
642,910.00
357,552.00
341,239.00
286,380.00
Interest Income
69,000.00
69,000.00
36,000.00
24,000.00
21,000.00
Interest Expense
161,000.00
161,000.00
86,000.00
84,000.00
80,000.00
Net Interest Income
-92,000.00
-92,000.00
-50,000.00
-60,000.00
-59,000.00
EBIT
1,215,000.00
1,215,000.00
638,000.00
671,000.00
461,000.00
EBITDA
1,776,000.00
1,776,000.00
1,319,000.00
1,347,000.00
1,143,000.00
Reconciled Cost of Revenue
18,019,000.00
18,019,000.00
16,773,000.00
13,401,000.00
12,576,000.00
Reconciled Depreciation
561,000.00
561,000.00
681,000.00
676,000.00
682,000.00
Net Income from Continuing Operation Net Minority Interest
678,000.00
678,000.00
369,000.00
375,000.00
231,000.00
Total Unusual Items Excluding Goodwill
55,000.00
55,000.00
18,000.00
53,000.00
-71,000.00
Total Unusual Items
55,000.00
55,000.00
18,000.00
53,000.00
-71,000.00
Normalized EBITDA
1,721,000.00
1,721,000.00
1,301,000.00
1,294,000.00
1,214,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
19,910.00
19,910.00
6,552.00
19,239.00
-15,620.00
12/31/2020 - 1/2/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

VWS.CO Vestas Wind Systems A/S
183.55
+3.35%
 
FOM.CO FOM Technologies A/S
20.10
-0.50%
 
NLFSK.CO Nilfisk Holding A/S
145.40
+1.96%
 
SAND.ST Sandvik AB (publ)
227.30
+2.11%
 
SALT-B.ST SaltX Technology Holding AB (publ)
3.6700
+6.22%
 
NEL.OL Nel ASA
5.0000
+9.51%
 
SKAKO.CO SKAKO A/S
78.00
-2.26%
 
ENR.DE Siemens Energy AG
18.85
+5.90%
 
KNEBV.HE KONE Oyj
45.27
+2.86%
 
TLLB.HA Trelleborg AB
32.24
-2.24%