Munich - Delayed Quote • EUR
MGM China Holdings Ltd (M04.MU)
At close: April 26 at 8:11 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24,684,210.0000
24,684,210.0000
5,268,569.0000
9,410,814.0000
5,095,983.0000
Cost of Revenue
15,400,534.0000
15,400,534.0000
5,541,615.0000
7,833,927.0000
5,612,158.0000
Gross Profit
9,283,676.0000
9,283,676.0000
-273,046.0000
1,576,887.0000
-516,175.0000
Operating Expense
4,714,821.0000
4,714,821.0000
3,323,139.0000
3,905,973.0000
3,604,730.0000
Operating Income
4,568,855.0000
4,568,855.0000
-3,596,185.0000
-2,329,086.0000
-4,120,905.0000
Net Non Operating Interest Income Expense
-1,830,502.0000
-1,830,502.0000
-1,593,556.0000
-1,378,719.0000
-1,109,177.0000
Pretax Income
2,685,039.0000
2,685,039.0000
-5,216,170.0000
-3,828,001.0000
-5,191,345.0000
Tax Provision
46,735.0000
46,735.0000
15,741.0000
18,615.0000
10,186.0000
Net Income Common Stockholders
2,638,304.0000
2,638,304.0000
-5,231,911.0000
-3,846,616.0000
-5,201,531.0000
Diluted NI Available to Com Stockholders
2,638,304.0000
2,638,304.0000
-5,231,911.0000
-3,846,616.0000
-5,201,531.0000
Basic EPS
0.69
--
-1.38
-1.01
-1.37
Diluted EPS
0.69
--
-1.38
-1.01
-1.37
Basic Average Shares
3,800,245.0000
--
3,800,000.0000
3,800,531.0000
3,800,062.0000
Diluted Average Shares
3,813,037.0000
--
3,800,000.0000
3,800,531.0000
3,800,062.0000
Total Operating Income as Reported
4,547,486.0000
4,547,486.0000
-3,609,542.0000
-2,348,629.0000
-4,134,192.0000
Total Expenses
20,115,355.0000
20,115,355.0000
8,864,754.0000
11,739,900.0000
9,216,888.0000
Net Income from Continuing & Discontinued Operation
2,638,304.0000
2,638,304.0000
-5,231,911.0000
-3,846,616.0000
-5,201,531.0000
Normalized Income
2,659,301.0575
2,659,301.0575
-5,220,156.8400
-3,829,418.1600
-5,189,838.4400
Interest Income
83,020.0000
83,020.0000
71,705.0000
4,789.0000
9,232.0000
Interest Expense
1,726,384.0000
1,726,384.0000
1,531,950.0000
1,270,326.0000
1,029,776.0000
Net Interest Income
-1,830,502.0000
-1,830,502.0000
-1,593,556.0000
-1,378,719.0000
-1,109,177.0000
EBIT
4,411,423.0000
4,411,423.0000
-3,684,220.0000
-2,557,675.0000
-4,161,569.0000
EBITDA
6,297,526.0000
6,297,526.0000
-1,650,613.0000
-400,201.0000
-1,693,903.0000
Reconciled Cost of Revenue
15,400,534.0000
15,400,534.0000
5,541,615.0000
7,833,927.0000
5,612,158.0000
Reconciled Depreciation
1,886,103.0000
1,886,103.0000
2,033,607.0000
2,157,474.0000
2,467,666.0000
Net Income from Continuing Operation Net Minority Interest
2,638,304.0000
2,638,304.0000
-5,231,911.0000
-3,846,616.0000
-5,201,531.0000
Total Unusual Items Excluding Goodwill
-21,369.0000
-21,369.0000
-13,357.0000
-19,543.0000
-13,287.0000
Total Unusual Items
-21,369.0000
-21,369.0000
-13,357.0000
-19,543.0000
-13,287.0000
Normalized EBITDA
6,318,895.0000
6,318,895.0000
-1,637,256.0000
-380,658.0000
-1,680,616.0000
Tax Rate for Calcs
0.0000
0.0000
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-371.9425
-371.9425
-1,602.8400
-2,345.1600
-1,594.4400
12/31/2020 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade