Copenhagen - Delayed Quote DKK

Royal Unibrew A/S (RBREW.CO)

533.00 +4.00 (+0.76%)
At close: April 26 at 4:59 PM GMT+2
Currency in DKK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,574,000.00
12,927,000.00
11,487,000.00
8,746,000.00
7,315,000.00
Cost of Revenue
7,969,000.00
7,533,000.00
6,618,000.00
4,490,000.00
3,613,000.00
Gross Profit
5,605,000.00
5,394,000.00
4,869,000.00
4,256,000.00
3,702,000.00
Operating Expense
3,961,000.00
3,786,000.00
3,353,000.00
2,604,000.00
2,187,000.00
Operating Income
1,644,000.00
1,608,000.00
1,516,000.00
1,652,000.00
1,515,000.00
Net Non Operating Interest Income Expense
-262,000.00
-232,000.00
-76,000.00
-36,000.00
-36,000.00
Pretax Income
1,409,000.00
1,406,000.00
1,785,000.00
1,647,000.00
1,505,000.00
Tax Provision
312,000.00
311,000.00
294,000.00
349,000.00
307,000.00
Net Income Common Stockholders
1,097,000.00
1,095,000.00
1,492,000.00
1,299,000.00
1,183,000.00
Diluted NI Available to Com Stockholders
1,097,000.00
1,095,000.00
1,492,000.00
1,299,000.00
1,183,000.00
Basic EPS
21.90
21.90
30.50
26.50
24.10
Diluted EPS
21.90
21.90
30.50
26.50
24.10
Basic Average Shares
49,936.20
49,686.20
48,886.88
48,344.20
49,108.03
Diluted Average Shares
50,053.05
49,748.47
48,956.65
48,344.20
49,108.03
Total Expenses
11,930,000.00
11,319,000.00
9,971,000.00
7,094,000.00
5,800,000.00
Net Income from Continuing & Discontinued Operation
1,097,000.00
1,095,000.00
1,492,000.00
1,299,000.00
1,183,000.00
Normalized Income
1,073,643.01
1,071,630.00
1,191,400.00
1,306,092.00
1,184,592.00
Interest Income
-3,000.00
8,000.00
3,000.00
--
1,000.00
Interest Expense
247,000.00
228,000.00
60,000.00
35,000.00
37,000.00
Net Interest Income
-262,000.00
-232,000.00
-76,000.00
-36,000.00
-36,000.00
EBIT
1,656,000.00
1,634,000.00
1,845,000.00
1,682,000.00
1,542,000.00
EBITDA
1,656,000.00
2,213,000.00
2,332,000.00
2,063,000.00
1,890,000.00
Reconciled Cost of Revenue
7,969,000.00
7,533,000.00
6,618,000.00
4,490,000.00
3,613,000.00
Reconciled Depreciation
--
579,000.00
487,000.00
381,000.00
348,000.00
Net Income from Continuing Operation Net Minority Interest
1,097,000.00
1,095,000.00
1,492,000.00
1,299,000.00
1,183,000.00
Total Unusual Items Excluding Goodwill
30,000.00
30,000.00
360,000.00
-9,000.00
-2,000.00
Total Unusual Items
30,000.00
30,000.00
360,000.00
-9,000.00
-2,000.00
Normalized EBITDA
1,626,000.00
2,183,000.00
1,972,000.00
2,072,000.00
1,892,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
6,643.01
6,630.00
59,400.00
-1,908.00
-408.00
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CARL-B.CO Carlsberg A/S
954.20
+0.63%
 
HARB-B.CO Harboes Bryggeri A/S
122.50
+2.51%
 
HEIA.AS Heineken N.V.
91.40
-1.51%
 
2836.KL Carlsberg Brewery Malaysia Berhad
18.54
+0.76%
 
OLVAS.HE Olvi Oyj
30.15
+1.52%
 
ABI.BR Anheuser-Busch InBev SA/NV
56.12
+0.11%
 
CABJF Carlsberg A/S
134.60
+0.45%
 
BRBMF Big Rock Brewery Inc.
0.9200
0.00%
 
ALEFRM.CO Alefarm Brewing A/S
1.3400
0.00%
 
CARL-A.CO Carlsberg A/S
1,145.00
+1.78%