NYSE - Delayed Quote USD

Vista Energy, S.A.B. de C.V. (VIST)

43.04 +0.31 (+0.73%)
At close: April 26 at 4:00 PM EDT
43.45 +0.41 (+0.95%)
After hours: April 26 at 7:59 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,168,936.00
1,168,774.00
1,187,660.00
665,310.00
273,938.00
Cost of Revenue
582,751.00
577,525.00
557,424.00
398,705.00
271,505.00
Gross Profit
586,185.00
591,249.00
630,236.00
266,605.00
2,433.00
Operating Expense
26,901.00
-65,099.00
100,558.00
77,811.00
54,500.00
Operating Income
559,284.00
656,348.00
529,678.00
188,794.00
-52,067.00
Net Non Operating Interest Income Expense
-109,981.00
-124,023.00
-80,947.00
-74,996.00
-56,936.00
Other Income Expense
--
13,034.00
-15,217.00
38,966.00
-3,859.00
Pretax Income
441,414.00
545,359.00
433,514.00
152,764.00
-112,862.00
Tax Provision
94,542.00
148,404.00
163,979.00
102,114.00
-10,113.00
Net Income Common Stockholders
346,872.00
396,955.00
269,535.00
50,650.00
-102,749.00
Diluted NI Available to Com Stockholders
346,872.00
396,955.00
269,535.00
50,650.00
-102,749.00
Basic EPS
3.62
4.24
3.07
0.57
-1.18
Diluted EPS
3.36
4.00
2.75
0.54
-1.18
Basic Average Shares
95,189.54
93,679.90
87,862.53
88,242.62
87,473.06
Diluted Average Shares
97,190.84
99,232.92
97,830.54
93,273.98
87,473.06
Total Operating Income as Reported
534,423.00
631,487.00
529,147.00
210,553.00
-70,008.00
Total Expenses
609,652.00
512,426.00
657,982.00
476,516.00
326,005.00
Interest Income
1,429.00
1,235.00
809.00
65.00
822.00
Interest Expense
26,518.00
26,583.00
33,176.00
55,903.00
52,375.00
Net Interest Income
-109,981.00
-124,023.00
-80,947.00
-74,996.00
-56,936.00
Net Income from Continuing & Discontinued Operation
346,872.00
396,955.00
269,535.00
50,650.00
-102,749.00
Normalized Income
353,071.33
387,467.83
278,996.09
23,373.80
-99,235.79
EBIT
467,932.00
571,942.00
466,690.00
208,667.00
-60,487.00
EBITDA
762,363.00
848,372.00
701,552.00
399,980.00
87,187.00
Reconciled Cost of Revenue
582,751.00
577,525.00
557,424.00
398,705.00
271,505.00
Reconciled Depreciation
294,431.00
276,430.00
234,862.00
191,313.00
147,674.00
Net Income from Continuing Operation Net Minority Interest
346,872.00
396,955.00
269,535.00
50,650.00
-102,749.00
Total Unusual Items Excluding Goodwill
-7,889.00
13,034.00
-15,217.00
38,966.00
-3,859.00
Total Unusual Items
-7,889.00
13,034.00
-15,217.00
38,966.00
-3,859.00
Normalized EBITDA
770,252.00
835,338.00
716,769.00
361,014.00
91,046.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,689.67
3,546.83
-5,755.91
11,689.80
-345.79
12/31/2020 - 7/26/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

AR Antero Resources Corporation
33.80
+1.23%
 
PR Permian Resources Corporation
17.38
+0.29%
 
MTDR Matador Resources Company
65.61
+0.05%
 
SM SM Energy Company
50.84
+0.79%
 
FANG Diamondback Energy, Inc.
207.76
+0.32%
 
RRC Range Resources Corporation
37.31
-0.90%
 
EQT EQT Corporation
40.61
+0.49%
 
CTRA Coterra Energy Inc.
28.29
-0.49%
 
NOG Northern Oil and Gas, Inc.
43.27
+0.49%
 
COP ConocoPhillips
130.24
+0.10%