Shenzhen - Delayed Quote • CNY
Vontron Technology Co., Ltd. (000920.SZ)
At close: 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,714,353.44
1,705,162.99
1,461,340.10
1,380,819.41
1,254,114.95
Cost of Revenue
1,101,397.78
1,093,862.48
939,373.60
881,075.45
788,546.61
Gross Profit
612,955.65
611,300.51
521,966.50
499,743.96
465,568.34
Operating Expense
447,909.63
446,966.41
374,479.60
344,730.88
318,677.31
Operating Income
165,046.02
164,334.10
147,486.91
155,013.08
146,891.03
Net Non Operating Interest Income Expense
10,857.38
5,510.41
-10,553.42
-13,097.74
-12,311.06
Pretax Income
182,640.79
175,358.46
152,361.15
152,832.58
135,107.19
Tax Provision
131.48
-353.07
-2,739.78
17,327.77
14,698.14
Net Income Common Stockholders
170,343.44
164,744.45
144,973.54
121,382.00
105,952.08
Basic EPS
0.36
0.35
0.34
0.29
0.25
Diluted EPS
0.36
0.35
0.34
0.29
0.25
Basic Average Shares
470,774.89
470,698.43
426,392.77
418,558.61
423,808.31
Diluted Average Shares
470,774.89
470,698.43
426,392.77
418,558.61
423,808.31
Total Operating Income as Reported
183,157.25
176,131.98
151,319.79
151,029.86
136,778.52
Rent Expense Supplemental
--
35.00
531.48
770.40
1,640.31
Total Expenses
1,549,307.42
1,540,828.89
1,313,853.19
1,225,806.33
1,107,223.92
Net Income from Continuing & Discontinued Operation
170,343.44
164,744.45
144,973.54
121,382.00
105,952.08
Normalized Income
174,121.16
168,292.14
146,622.90
122,997.18
110,112.09
Interest Income
12,778.31
12,307.33
9,600.83
11,484.35
9,880.50
Interest Expense
--
5,954.81
19,813.15
24,217.60
21,865.81
Net Interest Income
10,857.38
5,510.41
-10,553.42
-13,097.74
-12,311.06
EBIT
181,710.29
181,313.27
172,174.30
177,050.19
156,973.00
EBITDA
181,710.29
268,602.42
243,123.97
248,255.42
222,826.37
Reconciled Cost of Revenue
1,101,397.78
1,093,862.48
939,373.60
881,075.45
788,546.61
Reconciled Depreciation
--
87,289.15
70,949.67
71,205.24
65,853.36
Net Income from Continuing Operation Net Minority Interest
170,343.44
164,744.45
144,973.54
121,382.00
105,952.08
Total Unusual Items Excluding Goodwill
-3,780.45
-4,730.26
-2,199.15
-1,821.72
-4,667.82
Total Unusual Items
-3,780.45
-4,730.26
-2,199.15
-1,821.72
-4,667.82
Normalized EBITDA
185,490.74
273,332.67
245,323.11
250,077.15
227,494.19
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2.72
-1,182.56
-549.79
-206.54
-507.81
12/31/2020 - 6/16/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade