KSE - Delayed Quote KRW

Daechang Forging Co., Ltd. (015230.KS)

6,470.00 +20.00 (+0.31%)
At close: 3:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
372,122,590.24
372,122,590.24
421,497,657.83
354,439,661.79
264,472,231.69
Cost of Revenue
297,005,518.33
297,005,518.33
341,014,294.88
298,887,025.61
225,262,666.07
Gross Profit
75,117,071.91
75,117,071.91
80,483,362.95
55,552,636.18
39,209,565.62
Operating Expense
28,674,111.00
28,674,111.00
30,626,243.00
26,046,218.00
20,053,641.00
Operating Income
46,442,960.91
46,442,960.91
49,857,119.95
29,506,418.18
19,155,924.62
Net Non Operating Interest Income Expense
1,997,186.65
1,997,186.65
250,380.37
19,289.96
1,119,545.10
Pretax Income
48,846,444.85
48,846,444.85
56,997,948.95
36,863,983.40
21,115,606.37
Tax Provision
14,936,102.53
14,936,102.53
16,944,189.97
8,640,864.96
6,286,073.10
Net Income Common Stockholders
33,936,478.65
33,936,478.65
36,703,566.75
26,643,056.49
13,290,376.56
Basic EPS
1.31k
--
1.42k
514.00
502.00
Diluted EPS
1.31k
--
1.42k
514.00
502.00
Basic Average Shares
25,905.71
--
25,902.31
51,834.74
26,471.84
Diluted Average Shares
25,905.71
--
25,902.31
51,834.74
26,471.84
Total Operating Income as Reported
46,442,960.96
46,442,960.96
49,857,119.26
29,506,417.89
19,155,924.50
Rent Expense Supplemental
2,143,336.00
2,143,336.00
1,038,475.00
721,183.00
526,268.00
Total Expenses
325,679,629.33
325,679,629.33
371,640,537.88
324,933,243.61
245,316,307.07
Net Income from Continuing & Discontinued Operation
33,936,478.65
33,936,478.65
36,703,566.75
26,643,056.49
13,290,376.56
Normalized Income
33,285,474.87
33,285,474.87
34,153,254.96
26,308,474.12
12,724,750.93
Interest Income
2,175,969.00
2,175,969.00
558,817.00
245,847.00
702,164.00
Interest Expense
178,782.00
178,782.00
308,436.00
226,557.00
261,147.00
Net Interest Income
1,997,186.65
1,997,186.65
250,380.37
19,289.96
1,119,545.10
EBIT
49,025,226.85
49,025,226.85
57,306,384.95
37,090,540.40
21,376,753.37
EBITDA
55,790,453.06
55,790,453.06
63,373,540.58
43,372,210.43
26,462,578.09
Reconciled Cost of Revenue
297,005,518.33
297,005,518.33
341,014,294.88
298,887,025.61
225,262,666.07
Reconciled Depreciation
6,765,226.21
6,765,226.21
6,067,155.63
6,281,670.03
5,085,824.72
Net Income from Continuing Operation Net Minority Interest
33,936,478.65
33,936,478.65
36,703,566.75
26,643,056.49
13,290,376.56
Total Unusual Items Excluding Goodwill
937,744.00
937,744.00
3,629,186.00
437,019.00
805,388.00
Total Unusual Items
937,744.00
937,744.00
3,629,186.00
437,019.00
805,388.00
Normalized EBITDA
54,852,709.06
54,852,709.06
59,744,354.58
42,935,191.43
25,657,190.09
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
286,740.22
286,740.22
1,078,874.21
102,436.63
239,762.37
12/31/2020 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade