KSE - Delayed Quote • KRW
SK Telecom Co., Ltd. (017670.KS)
At close: April 26 at 3:30 PM GMT+9
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,608,511,000.00
17,304,973,000.00
16,748,585,000.00
16,087,747,000.00
Cost of Revenue
2,220,293,000.00
2,251,835,000.00
2,227,157,000.00
2,170,673,000.00
Gross Profit
15,388,218,000.00
15,053,138,000.00
14,521,428,000.00
13,917,074,000.00
Operating Expense
13,635,014,000.00
13,394,094,000.00
13,050,712,000.00
12,622,648,000.00
Operating Income
1,753,204,000.00
1,659,044,000.00
1,470,716,000.00
1,294,426,000.00
Net Non Operating Interest Income Expense
-279,025,000.00
-269,835,000.00
-243,029,000.00
-251,942,000.00
Other Income Expense
14,000,000.00
-153,057,000.00
490,504,000.00
-137,266,000.00
Pretax Income
1,488,179,000.00
1,236,152,000.00
1,718,191,000.00
905,218,000.00
Tax Provision
342,242,000.00
288,321,000.00
446,796,000.00
221,262,000.00
Net Income Common Stockholders
1,093,611,000.00
897,634,000.00
2,392,757,000.00
1,489,586,000.00
Diluted NI Available to Com Stockholders
1,093,611,000.00
897,634,000.00
2,392,757,000.00
1,489,586,000.00
Basic EPS
4.95k
4.12k
7.19k
6.74k
Diluted EPS
4.95k
4.12k
7.19k
6.74k
Basic Average Shares
220,753.13
217,994.49
332,761.59
221,066.26
Diluted Average Shares
220,931.52
218,108.74
332,917.85
221,105.58
Total Operating Income as Reported
1,753,204,000.00
1,594,348,000.00
1,432,362,000.00
1,035,020,000.00
Rent Expense Supplemental
142,356,000.00
143,747,000.00
140,418,000.00
171,179,000.00
Total Expenses
15,855,307,000.00
15,645,929,000.00
15,277,869,000.00
14,793,321,000.00
Net Income from Continuing & Discontinued Operation
1,093,611,000.00
912,400,000.00
2,407,523,000.00
1,504,352,000.00
Normalized Income
1,093,611,000.00
967,125,450.00
1,227,218,040.00
831,199,832.00
Interest Income
248,376,000.00
58,472,000.00
36,708,000.00
37,030,000.00
Interest Expense
527,401,000.00
328,307,000.00
279,737,000.00
288,972,000.00
Net Interest Income
-279,025,000.00
-269,835,000.00
-243,029,000.00
-251,942,000.00
EBIT
2,015,580,000.00
1,564,459,000.00
1,997,928,000.00
1,194,190,000.00
EBITDA
5,630,346,000.00
5,319,771,000.00
6,112,322,000.00
5,364,186,000.00
Reconciled Cost of Revenue
2,220,293,000.00
2,117,848,000.00
1,785,318,000.00
1,665,342,000.00
Reconciled Depreciation
3,614,766,000.00
3,755,312,000.00
4,114,394,000.00
4,169,996,000.00
Net Income from Continuing Operation Net Minority Interest
1,093,611,000.00
912,400,000.00
1,259,929,000.00
687,770,000.00
Total Unusual Items Excluding Goodwill
--
-71,350,000.00
44,204,000.00
-189,722,000.00
Total Unusual Items
--
-71,350,000.00
44,204,000.00
-189,722,000.00
Normalized EBITDA
5,630,346,000.00
5,391,121,000.00
6,068,118,000.00
5,553,908,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
-16,624,550.00
11,493,040.00
-46,292,168.00
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
030200.KS KT Corporation
34,500.00
+1.17%
TRUE.BK True Corporation Public Company Limited
7.65
-1.29%
032640.KS LG Uplus Corp.
9,780.00
+0.31%
ADVANC.BK Advanced Info Service Public Company Limited
195.00
-1.27%
600050.SS China United Network Communications Limited
4.7600
+0.42%
INTUCH.BK Intouch Holdings Public Company Limited
66.25
-1.85%
FREN.JK PT Smartfren Telecom Tbk
50.00
0.00%
TOWR.JK PT Sarana Menara Nusantara Tbk.
795.00
-2.45%
ISAT.JK PT Indosat Ooredoo Hutchison Tbk
11,100.00
-0.89%
4863.KL Telekom Malaysia Berhad
6.11
0.00%