HKSE - Delayed Quote • HKD
Orient Victory Smart urban Services Holding Limited (0265.HK)
At close: April 25 at 9:20 AM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
295,766.000
226,967.000
128,352.000
162,429.000
Cost of Revenue
208,213.000
158,489.000
92,121.000
137,469.000
Gross Profit
87,553.000
68,478.000
36,231.000
24,960.000
Operating Expense
48,358.000
35,388.000
57,861.000
63,916.000
Operating Income
39,195.000
33,090.000
-21,630.000
-38,956.000
Net Non Operating Interest Income Expense
339.000
190.000
1,450.000
-6,882.000
Pretax Income
40,444.000
24,980.000
-18,222.000
-61,375.000
Tax Provision
-330.000
3,223.000
5,669.000
-1,984.000
Net Income Common Stockholders
30,036.000
9,745.000
-22,545.000
-27,759.000
Diluted NI Available to Com Stockholders
30,036.000
9,745.000
-22,545.000
-27,759.000
Basic EPS
0.00
0.00
-0.00
-0.00
Diluted EPS
0.00
0.00
-0.00
-0.00
Basic Average Shares
12,922,075.000
12,922,075.000
12,922,075.000
12,922,075.000
Diluted Average Shares
12,922,075.000
12,922,075.000
12,922,075.000
12,922,075.000
Total Operating Income as Reported
--
--
-20,207.000
-50,438.000
Total Expenses
256,571.000
193,877.000
149,982.000
201,385.000
Net Income from Continuing & Discontinued Operation
44,775.000
29,819.000
-10,408.000
-23,559.000
Normalized Income
32,294.670
23,661.000
-12,540.455
-8,687.428
Interest Income
1,707.000
3,081.000
3,171.000
2,916.000
Interest Expense
2,742.000
2,891.000
1,721.000
156.000
Net Interest Income
339.000
190.000
1,450.000
-6,882.000
EBIT
43,186.000
27,871.000
-16,501.000
-61,219.000
EBITDA
43,186.000
38,253.000
-8,820.000
-49,102.000
Reconciled Cost of Revenue
208,213.000
158,489.000
92,121.000
137,469.000
Reconciled Depreciation
8,076.000
10,382.000
7,681.000
12,117.000
Net Income from Continuing Operation Net Minority Interest
39,975.000
23,661.000
-13,565.000
-38,024.000
Total Unusual Items Excluding Goodwill
9,198.000
--
-1,227.000
-14,398.000
Total Unusual Items
9,198.000
--
-1,227.000
1,006.000
Normalized EBITDA
33,988.000
38,253.000
-7,593.000
-50,108.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
1,517.670
--
-202.455
-465.428
12/31/2020 - 8/30/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade