Munich - Delayed Quote • EUR
HubSpot Inc (096.MU)
At close: 10:28 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,170,230.00
2,170,230.00
1,730,969.00
1,300,658.00
883,026.00
Cost of Revenue
345,489.00
345,489.00
314,259.00
258,857.00
166,959.00
Gross Profit
1,824,741.00
1,824,741.00
1,416,710.00
1,041,801.00
716,067.00
Operating Expense
1,935,954.00
1,935,954.00
1,525,811.00
1,096,600.00
766,895.00
Operating Income
-111,213.00
-111,213.00
-109,101.00
-54,799.00
-50,828.00
Net Non Operating Interest Income Expense
55,027.00
55,027.00
11,238.00
-29,109.00
-29,276.00
Other Income Expense
-101,516.00
-101,516.00
-6,829.00
10,090.00
-711.00
Pretax Income
-157,702.00
-157,702.00
-104,692.00
-73,818.00
-80,815.00
Tax Provision
18,593.00
18,593.00
8,057.00
4,019.00
4,216.00
Net Income Common Stockholders
-176,295.00
-176,295.00
-112,749.00
-77,837.00
-85,031.00
Diluted NI Available to Com Stockholders
-176,295.00
-176,295.00
-112,749.00
-77,837.00
-85,031.00
Basic EPS
-3.59
-3.53
-2.35
-1.66
-1.90
Diluted EPS
-3.59
-3.53
-2.35
-1.66
-1.90
Basic Average Shares
49,488.50
49,877.00
48,065.00
46,891.00
44,757.00
Diluted Average Shares
49,488.50
49,877.00
48,065.00
46,891.00
44,757.00
Total Operating Income as Reported
-208,056.00
-208,056.00
-109,101.00
-54,799.00
-50,828.00
Total Expenses
2,281,443.00
2,281,443.00
1,840,070.00
1,355,457.00
933,854.00
Net Income from Continuing & Discontinued Operation
-176,295.00
-176,295.00
-112,749.00
-77,837.00
-85,031.00
Normalized Income
-99,789.03
-99,789.03
-112,749.00
-77,837.00
-85,031.00
Interest Income
58,828.00
58,828.00
15,000.00
1,173.00
7,773.00
Interest Expense
3,801.00
3,801.00
3,762.00
30,282.00
37,049.00
Net Interest Income
55,027.00
55,027.00
11,238.00
-29,109.00
-29,276.00
EBIT
-153,901.00
-153,901.00
-100,930.00
-43,536.00
-43,766.00
EBITDA
-81,228.00
-81,228.00
-42,780.00
1,623.00
-6,706.00
Reconciled Cost of Revenue
345,489.00
345,489.00
314,259.00
258,857.00
166,959.00
Reconciled Depreciation
72,673.00
72,673.00
58,150.00
45,159.00
37,060.00
Net Income from Continuing Operation Net Minority Interest
-176,295.00
-176,295.00
-112,749.00
-77,837.00
-85,031.00
Total Unusual Items Excluding Goodwill
-96,843.00
-96,843.00
--
--
--
Total Unusual Items
-96,843.00
-96,843.00
--
--
--
Normalized EBITDA
15,615.00
15,615.00
-42,780.00
1,623.00
-6,706.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-20,337.03
-20,337.03
--
--
--
12/31/2020 - 10/10/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade