HKSE - Delayed Quote • HKD
Champion Alliance International Holdings Limited (1629.HK)
At close: 11:40 AM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
287,711.000
250,657.000
327,268.000
568,701.000
Cost of Revenue
231,249.000
181,706.000
243,829.000
483,300.000
Gross Profit
56,462.000
68,951.000
83,439.000
85,401.000
Operating Expense
12,331.000
15,173.000
23,672.000
63,639.000
Operating Income
44,131.000
53,778.000
59,767.000
21,762.000
Net Non Operating Interest Income Expense
599.000
-1,202.000
-2,879.000
-7,367.000
Pretax Income
43,370.000
51,141.000
58,040.000
6,372.000
Tax Provision
17,324.000
15,954.000
17,760.000
6,849.000
Net Income Common Stockholders
28,978.000
-9,196.000
24,361.000
-527.000
Diluted NI Available to Com Stockholders
28,978.000
-9,196.000
24,361.000
-527.000
Basic EPS
0.05
-0.02
0.05
-0.00
Diluted EPS
0.05
-0.02
0.05
-0.00
Basic Average Shares
546,092.537
546,092.537
508,081.979
500,000.000
Diluted Average Shares
546,092.537
546,092.537
508,081.979
500,000.000
Total Expenses
243,580.000
196,879.000
267,501.000
546,939.000
Net Income from Continuing & Discontinued Operation
28,978.000
-9,196.000
24,361.000
-527.000
Normalized Income
31,436.433
40,260.187
39,479.593
368.500
Interest Income
1,588.000
859.000
395.000
291.000
Interest Expense
989.000
2,061.000
3,274.000
7,658.000
Net Interest Income
599.000
-1,202.000
-2,879.000
-7,367.000
EBIT
44,359.000
53,202.000
61,314.000
14,030.000
EBITDA
64,374.000
75,309.000
78,554.000
29,385.000
Reconciled Cost of Revenue
231,249.000
181,706.000
243,829.000
483,300.000
Reconciled Depreciation
20,015.000
22,107.000
17,240.000
15,355.000
Net Income from Continuing Operation Net Minority Interest
30,532.000
39,224.000
40,370.000
-527.000
Total Unusual Items Excluding Goodwill
-1,506.000
-1,506.000
1,283.000
-1,194.000
Total Unusual Items
-1,506.000
-1,506.000
1,283.000
-1,194.000
Normalized EBITDA
65,880.000
76,815.000
77,271.000
30,579.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-601.567
-469.813
392.593
-298.500
12/31/2020 - 11/25/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade