Tokyo - Delayed Quote • JPY
Morinaga&Co., Ltd. (2201.T)
At close: April 26 at 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
210,301,000.00
194,373,000.00
181,251,000.00
168,240,000.00
Cost of Revenue
125,143,000.00
117,721,000.00
105,425,000.00
95,664,000.00
Gross Profit
85,157,000.00
76,651,000.00
75,826,000.00
72,575,000.00
Operating Expense
63,980,000.00
61,415,000.00
58,140,000.00
53,398,000.00
Operating Income
21,177,000.00
15,236,000.00
17,686,000.00
19,177,000.00
Net Non Operating Interest Income Expense
-135,000.00
-88,000.00
-13,000.00
-25,000.00
Pretax Income
20,830,000.00
13,884,000.00
39,216,000.00
18,959,000.00
Tax Provision
5,384,000.00
3,593,000.00
11,257,000.00
5,356,000.00
Net Income Common Stockholders
15,187,000.00
10,059,000.00
27,773,000.00
13,416,000.00
Diluted NI Available to Com Stockholders
15,187,000.00
10,059,000.00
27,773,000.00
13,416,000.00
Basic EPS
165.34
104.39
276.30
133.37
Diluted EPS
165.34
104.39
276.30
133.37
Basic Average Shares
92,521.68
96,372.00
100,520.00
100,598.00
Diluted Average Shares
92,521.68
96,372.00
100,520.00
100,598.00
Total Operating Income as Reported
21,176,000.00
15,235,000.00
17,685,000.00
19,176,000.00
Total Expenses
189,123,000.00
179,136,000.00
163,565,000.00
149,062,000.00
Net Income from Continuing & Discontinued Operation
15,187,000.00
10,059,000.00
27,773,000.00
13,416,000.00
Normalized Income
16,047,170.91
11,510,619.00
12,901,959.00
14,099,301.00
Interest Income
21,000.00
19,000.00
21,000.00
7,000.00
Interest Expense
105,000.00
56,000.00
34,000.00
32,000.00
Net Interest Income
-135,000.00
-88,000.00
-13,000.00
-25,000.00
EBIT
20,935,000.00
13,940,000.00
39,250,000.00
18,991,000.00
EBITDA
20,935,000.00
24,125,000.00
49,380,000.00
26,998,000.00
Reconciled Cost of Revenue
125,143,000.00
117,721,000.00
105,425,000.00
95,664,000.00
Reconciled Depreciation
--
10,185,000.00
10,130,000.00
8,007,000.00
Net Income from Continuing Operation Net Minority Interest
15,187,000.00
10,059,000.00
27,773,000.00
13,416,000.00
Total Unusual Items Excluding Goodwill
-1,160,000.00
-1,959,000.00
20,857,000.00
-953,000.00
Total Unusual Items
-1,160,000.00
-1,959,000.00
20,857,000.00
-953,000.00
Normalized EBITDA
22,095,000.00
26,084,000.00
28,523,000.00
27,951,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-299,829.09
-507,381.00
5,985,959.00
-269,699.00
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade