Tokyo - Delayed Quote JPY

Ezaki Glico Co., Ltd. (2206.T)

4,099.00 +39.00 (+0.96%)
At close: 3:15 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
332,590,000.00
332,590,000.00
303,921,000.00
338,571,000.00
344,048,000.00
Cost of Revenue
208,740,000.00
208,740,000.00
193,172,000.00
180,537,000.00
181,640,000.00
Gross Profit
123,850,000.00
123,850,000.00
110,749,000.00
158,033,000.00
162,407,000.00
Operating Expense
105,224,000.00
105,224,000.00
97,897,000.00
138,719,000.00
143,877,000.00
Operating Income
18,626,000.00
18,626,000.00
12,852,000.00
19,314,000.00
18,530,000.00
Net Non Operating Interest Income Expense
558,000.00
558,000.00
454,000.00
298,000.00
328,000.00
Pretax Income
19,943,000.00
19,943,000.00
13,936,000.00
20,806,000.00
19,683,000.00
Tax Provision
5,724,000.00
5,724,000.00
5,779,000.00
7,239,000.00
7,040,000.00
Net Income Common Stockholders
14,133,000.00
14,133,000.00
8,099,000.00
13,519,000.00
11,836,000.00
Diluted NI Available to Com Stockholders
14,133,000.00
14,133,000.00
8,099,000.00
13,519,000.00
11,836,000.00
Basic EPS
222.25
222.25
126.59
208.44
182.48
Diluted EPS
222.25
222.25
126.59
208.44
182.48
Basic Average Shares
63,590.40
63,590.40
63,984.62
64,856.00
64,864.00
Diluted Average Shares
63,590.40
63,590.40
63,984.62
64,856.00
64,864.00
Total Operating Income as Reported
18,622,000.00
18,622,000.00
12,845,000.00
19,307,000.00
18,523,000.00
Total Expenses
313,964,000.00
313,964,000.00
291,069,000.00
319,256,000.00
325,517,000.00
Net Income from Continuing & Discontinued Operation
14,133,000.00
14,133,000.00
8,099,000.00
13,519,000.00
11,836,000.00
Normalized Income
15,734,398.00
15,734,398.00
8,489,144.00
14,335,956.00
12,428,566.00
Interest Income
651,000.00
651,000.00
550,000.00
335,000.00
360,000.00
Interest Expense
93,000.00
93,000.00
96,000.00
37,000.00
32,000.00
Net Interest Income
558,000.00
558,000.00
454,000.00
298,000.00
328,000.00
EBIT
20,036,000.00
20,036,000.00
14,032,000.00
20,843,000.00
19,715,000.00
EBITDA
34,052,000.00
34,052,000.00
27,928,000.00
35,092,000.00
34,292,000.00
Reconciled Cost of Revenue
208,740,000.00
208,740,000.00
193,172,000.00
180,537,000.00
181,640,000.00
Reconciled Depreciation
14,016,000.00
14,016,000.00
13,896,000.00
14,249,000.00
14,577,000.00
Net Income from Continuing Operation Net Minority Interest
14,133,000.00
14,133,000.00
8,099,000.00
13,519,000.00
11,836,000.00
Total Unusual Items Excluding Goodwill
-2,246,000.00
-2,246,000.00
-508,000.00
-1,253,000.00
-923,000.00
Total Unusual Items
-2,246,000.00
-2,246,000.00
-508,000.00
-1,253,000.00
-923,000.00
Normalized EBITDA
36,298,000.00
36,298,000.00
28,436,000.00
36,345,000.00
35,215,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-644,602.00
-644,602.00
-117,856.00
-436,044.00
-330,434.00
12/31/2020 - 1/1/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade