Shenzhen - Delayed Quote • CNY
Advanced Fiber Resources (Zhuhai), Ltd. (300620.SZ)
At close: 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
715,133.17
709,898.05
642,441.22
667,799.59
491,604.13
Cost of Revenue
467,251.74
465,209.84
404,597.35
387,379.96
275,261.15
Gross Profit
247,881.43
244,688.20
237,843.87
280,419.62
216,342.98
Operating Expense
213,820.56
201,990.64
153,526.68
150,449.92
131,366.12
Operating Income
34,060.87
42,697.57
84,317.19
129,969.70
84,976.86
Net Non Operating Interest Income Expense
10,956.52
12,778.44
7,218.82
17,644.49
1,628.20
Pretax Income
39,400.00
49,392.10
110,020.38
144,341.91
64,246.53
Tax Provision
-11,231.28
-10,243.99
-7,795.14
13,532.93
3,638.73
Net Income Common Stockholders
50,631.28
59,636.09
117,815.53
130,808.97
59,205.45
Basic EPS
0.21
0.24
0.48
0.53
0.24
Diluted EPS
0.21
0.24
0.48
0.53
0.24
Basic Average Shares
244,862.20
245,214.20
244,025.53
244,533.23
243,376.74
Diluted Average Shares
244,963.07
245,315.07
246,115.58
245,083.01
245,123.30
Total Operating Income as Reported
38,825.35
48,864.07
110,314.89
144,411.34
63,028.24
Rent Expense Supplemental
--
870.89
1,271.76
1,606.91
3,896.03
Total Expenses
681,072.30
667,200.48
558,124.03
537,829.89
406,627.27
Net Income from Continuing & Discontinued Operation
50,631.28
59,636.09
117,815.53
130,808.97
59,205.45
Normalized Income
55,008.48
65,574.08
121,378.16
136,420.70
65,085.70
Interest Income
14,669.78
14,526.05
9,202.73
19,398.84
2,246.81
Interest Expense
2,303.40
1,156.63
1,225.86
1,266.10
157.28
Net Interest Income
10,956.52
12,778.44
7,218.82
17,644.49
1,628.20
EBIT
41,703.40
50,548.74
111,246.24
145,608.00
64,403.82
EBITDA
41,703.40
112,693.91
154,143.87
183,132.09
93,155.64
Reconciled Cost of Revenue
467,251.74
465,209.84
404,597.35
387,379.96
275,261.15
Reconciled Depreciation
--
62,145.17
42,897.62
37,524.08
28,751.82
Net Income from Continuing Operation Net Minority Interest
50,631.28
59,636.09
117,815.53
130,808.97
59,205.45
Total Unusual Items Excluding Goodwill
-7,295.34
-7,917.32
-4,750.18
-6,192.29
-6,233.29
Total Unusual Items
-7,295.34
-7,917.32
-4,750.18
-6,192.29
-6,233.29
Normalized EBITDA
48,998.74
120,611.23
158,894.05
189,324.38
99,388.93
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,918.14
-1,979.33
-1,187.55
-580.56
-353.03
12/31/2020 - 3/13/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade