Tokyo - Delayed Quote • JPY
Dainichiseika Color & Chemicals Mfg. Co., Ltd. (4116.T)
At close: April 26 at 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
119,777,000.00
122,005,000.00
121,933,000.00
138,491,000.00
Cost of Revenue
98,199,000.00
100,697,000.00
96,271,000.00
116,269,000.00
Gross Profit
21,577,000.00
21,307,000.00
25,661,000.00
22,222,000.00
Operating Expense
17,838,000.00
18,668,000.00
18,212,000.00
17,298,000.00
Operating Income
3,739,000.00
2,639,000.00
7,449,000.00
4,924,000.00
Net Non Operating Interest Income Expense
-59,000.00
-143,000.00
-251,000.00
-271,000.00
Pretax Income
4,819,000.00
2,986,000.00
8,569,000.00
8,293,000.00
Tax Provision
1,430,000.00
910,000.00
2,212,000.00
1,978,000.00
Net Income Common Stockholders
3,317,000.00
2,007,000.00
6,166,000.00
6,343,000.00
Diluted NI Available to Com Stockholders
3,317,000.00
2,007,000.00
6,166,000.00
6,343,000.00
Basic EPS
187.85
108.58
333.70
341.95
Diluted EPS
187.85
108.58
333.70
341.95
Basic Average Shares
17,935.73
18,488.00
18,478.00
18,549.00
Diluted Average Shares
17,935.73
18,488.00
18,478.00
18,549.00
Total Operating Income as Reported
3,734,000.00
2,635,000.00
7,446,000.00
4,920,000.00
Total Expenses
116,037,000.00
119,365,000.00
114,483,000.00
133,567,000.00
Net Income from Continuing & Discontinued Operation
3,317,000.00
2,007,000.00
6,166,000.00
6,343,000.00
Normalized Income
2,803,621.71
2,275,364.37
5,978,324.60
4,026,560.83
Interest Income
224,000.00
147,000.00
88,000.00
134,000.00
Interest Expense
283,000.00
290,000.00
339,000.00
405,000.00
Net Interest Income
-59,000.00
-143,000.00
-251,000.00
-271,000.00
EBIT
5,102,000.00
3,276,000.00
8,908,000.00
8,698,000.00
EBITDA
5,102,000.00
8,868,000.00
14,184,000.00
13,524,000.00
Reconciled Cost of Revenue
98,199,000.00
100,697,000.00
96,271,000.00
116,269,000.00
Reconciled Depreciation
--
5,592,000.00
5,276,000.00
4,826,000.00
Net Income from Continuing Operation Net Minority Interest
3,317,000.00
2,007,000.00
6,166,000.00
6,343,000.00
Total Unusual Items Excluding Goodwill
730,000.00
-386,000.00
253,000.00
3,042,000.00
Total Unusual Items
730,000.00
-386,000.00
253,000.00
3,042,000.00
Normalized EBITDA
4,372,000.00
9,254,000.00
13,931,000.00
10,482,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
216,621.71
-117,635.63
65,324.60
725,560.83
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade