Kuala Lumpur - Delayed Quote • MYR
Muar Ban Lee Group Berhad (5152.KL)
At close: 4:52 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
277,020.2490
392,825.2490
340,625.7210
215,898.2940
Cost of Revenue
217,765.5270
322,964.5270
293,035.4900
172,311.0940
Gross Profit
59,254.7220
69,860.7220
47,590.2310
43,587.2000
Operating Expense
33,187.6050
29,440.6050
30,046.5800
26,976.1060
Operating Income
26,067.1170
40,420.1170
17,543.6510
16,611.0940
Net Non Operating Interest Income Expense
26.7540
-2,724.2460
-1,619.8970
-378.3270
Pretax Income
60,234.3300
75,256.3300
25,879.5240
16,964.5320
Tax Provision
12,499.9930
14,413.9930
6,638.5910
4,737.1770
Net Income Common Stockholders
48,284.7140
60,186.7140
17,143.6220
9,770.2350
Diluted NI Available to Com Stockholders
48,284.7140
60,186.7140
17,143.6220
9,770.2350
Basic EPS
0.21
0.26
0.08
0.05
Diluted EPS
0.21
0.26
0.08
0.04
Basic Average Shares
225,941.8390
227,807.0410
208,757.9150
206,385.0580
Diluted Average Shares
226,914.1010
231,798.8570
227,806.3490
230,756.4650
Total Operating Income as Reported
25,797.9960
40,150.9960
17,500.6020
17,342.8590
Rent Expense Supplemental
--
--
--
128.1350
Total Expenses
250,953.1320
352,405.1320
323,082.0700
199,287.2000
Net Income from Continuing & Discontinued Operation
48,284.7140
60,186.7140
17,143.6220
9,770.2350
Normalized Income
17,464.5714
28,625.4090
18,261.1311
10,738.6561
Interest Expense
1,308.2460
2,724.2460
1,619.8970
378.3270
Net Interest Income
26.7540
-2,724.2460
-1,619.8970
-378.3270
EBIT
61,542.5760
77,980.5760
27,499.4210
17,342.8590
EBITDA
65,827.0660
83,546.0660
32,774.2510
21,613.4170
Reconciled Cost of Revenue
217,765.5270
322,964.5270
293,035.4900
172,311.0940
Reconciled Depreciation
4,284.4900
5,565.4900
5,274.8300
4,270.5580
Net Income from Continuing Operation Net Minority Interest
49,431.8410
61,218.8410
18,229.1250
11,266.0830
Total Unusual Items Excluding Goodwill
40,338.4060
40,338.4060
-43.0490
731.7650
Total Unusual Items
40,338.4060
40,338.4060
-43.0490
731.7650
Normalized EBITDA
25,488.6600
43,207.6600
32,817.3000
20,881.6520
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
8,371.1364
7,744.9740
-11.0429
204.3381
12/31/2020 - 10/28/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0231.KL Flexidynamic Holdings Berhad
0.1850
+5.71%
7986.KL CN Asia Corporation Bhd
0.1700
+3.03%
5265.KL Dolphin International Berhad
0.2100
-6.67%
0188.KL HLT Global Berhad
0.1600
0.00%
0209.KL Aimflex Berhad
0.1650
+3.13%
0072.KL AT Systematization Berhad
0.1550
+3.33%
0267.KL ECA Integrated Solution Berhad
0.3850
-2.53%
0168.KL BM GreenTech Berhad
1.1500
-2.54%
5068.KL Luster Industries Bhd
0.0700
0.00%
0251.KL SFP Tech Holdings Berhad
0.7500
+4.90%