Kuala Lumpur - Delayed Quote • MYR
Chin Hin Group Berhad (5273.KL)
At close: 4:55 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,039,056.0480
1,629,655.0480
1,150,316.7850
968,760.5790
Cost of Revenue
1,854,520.6460
1,497,598.6460
1,053,103.1830
894,666.7610
Gross Profit
184,535.4020
132,056.4020
97,213.6020
74,093.8180
Operating Expense
119,179.2720
99,658.2720
67,670.9640
61,615.8530
Operating Income
65,356.1300
32,398.1300
29,542.6380
12,477.9650
Net Non Operating Interest Income Expense
-33,073.4200
-27,200.4200
-15,920.7710
-14,999.5520
Pretax Income
102,668.5300
116,563.5300
41,743.6320
25,107.6830
Tax Provision
20,895.3220
15,591.3220
10,774.4220
8,203.1380
Net Income Common Stockholders
69,172.8230
96,826.8230
30,700.4490
21,259.2690
Diluted NI Available to Com Stockholders
69,172.8230
96,826.8230
30,700.4490
21,259.2690
Basic EPS
0.06
0.11
0.04
0.01
Diluted EPS
0.06
0.11
0.04
0.01
Basic Average Shares
2,335,723.6920
1,769,413.6920
1,739,674.0670
1,647,236.7770
Diluted Average Shares
2,335,723.6920
1,769,413.6920
1,739,674.0670
1,647,236.7770
Rent Expense Supplemental
--
--
--
2,507.3570
Total Expenses
1,973,699.9180
1,597,256.9180
1,120,774.1470
956,282.6140
Net Income from Continuing & Discontinued Operation
69,172.8230
96,826.8230
30,700.4490
21,259.2690
Normalized Income
61,302.8654
34,451.7379
27,572.1265
12,706.4093
Interest Income
4,260.3840
3,197.3840
2,423.6860
3,068.0820
Interest Expense
37,333.8040
30,397.8040
18,344.4570
18,067.6340
Net Interest Income
-33,073.4200
-27,200.4200
-15,920.7710
-14,999.5520
EBIT
140,002.3340
146,961.3340
60,088.0890
43,175.3170
EBITDA
178,767.8710
185,907.8710
95,341.4240
77,482.1110
Reconciled Cost of Revenue
1,854,520.6460
1,497,598.6460
1,053,103.1830
894,666.7610
Reconciled Depreciation
38,765.5370
38,946.5370
35,253.3350
34,306.7940
Net Income from Continuing Operation Net Minority Interest
69,172.8230
96,826.8230
30,700.4490
21,259.2690
Total Unusual Items Excluding Goodwill
9,880.9500
72,198.9500
18,933.2830
19,203.7680
Total Unusual Items
10,047.6170
72,365.6170
29,851.3860
23,580.4550
Normalized EBITDA
168,720.2540
113,542.2540
65,490.0380
53,901.6560
Tax Rate for Calcs
0.0002
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
2,010.9924
9,657.1979
4,886.8575
6,274.2213
12/31/2020 - 3/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade