Shanghai - Delayed Quote • CNY
Huada Automotive Technology Corp.,Ltd (603358.SS)
At close: 3:00 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,271,056.16
5,162,609.56
4,716,577.08
4,133,828.98
Cost of Revenue
4,483,313.37
4,400,723.90
3,903,485.48
3,441,292.95
Gross Profit
787,742.79
761,885.67
813,091.59
692,536.03
Operating Expense
429,219.34
403,522.58
353,952.08
320,287.47
Operating Income
358,523.45
358,363.09
459,139.51
372,248.56
Net Non Operating Interest Income Expense
-1,636.41
7,457.65
11,072.41
6,399.70
Pretax Income
385,140.32
311,147.08
417,624.49
283,202.06
Tax Provision
76,806.84
50,074.58
52,013.24
39,886.48
Net Income Common Stockholders
279,362.91
260,328.24
358,326.12
229,140.06
Basic EPS
0.64
0.59
0.82
0.73
Diluted EPS
0.64
0.59
0.82
0.73
Basic Average Shares
437,413.08
441,234.31
436,983.08
313,890.50
Diluted Average Shares
437,413.08
441,234.31
436,983.08
313,890.50
Total Operating Income as Reported
385,386.96
308,307.98
416,902.69
280,844.52
Total Expenses
4,912,532.71
4,804,246.48
4,257,437.56
3,761,580.42
Net Income from Continuing & Discontinued Operation
279,362.91
260,328.24
358,326.12
229,140.06
Normalized Income
300,182.58
344,825.86
457,950.55
327,959.70
Interest Income
18,167.14
18,620.18
16,523.41
10,032.91
Interest Expense
19,540.91
10,345.77
4,728.09
3,187.09
Net Interest Income
-1,636.41
7,457.65
11,072.41
6,399.70
EBIT
404,681.24
321,492.85
422,352.58
286,389.15
EBITDA
404,681.24
535,548.45
610,316.37
450,168.24
Reconciled Cost of Revenue
4,483,313.37
4,400,723.90
3,903,485.48
3,441,292.95
Reconciled Depreciation
--
214,055.59
187,963.79
163,779.09
Net Income from Continuing Operation Net Minority Interest
279,362.91
260,328.24
358,326.12
229,140.06
Total Unusual Items Excluding Goodwill
-26,005.92
-100,704.54
-113,797.38
-115,019.04
Total Unusual Items
-26,005.92
-100,704.54
-113,797.38
-115,019.04
Normalized EBITDA
430,687.16
636,252.99
724,113.75
565,187.29
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,186.25
-16,206.93
-14,172.95
-16,199.40
12/31/2020 - 2/3/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade