Tokyo - Delayed Quote • JPY
Relo Group, Inc. (8876.T)
At close: April 26 at 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
129,045,000.00
123,698,000.00
113,145,000.00
156,071,000.00
Cost of Revenue
69,784,000.00
68,351,000.00
62,235,000.00
95,095,000.00
Gross Profit
59,260,000.00
55,346,000.00
50,909,000.00
60,975,000.00
Operating Expense
35,889,000.00
32,599,000.00
30,384,000.00
48,444,000.00
Operating Income
23,371,000.00
22,747,000.00
20,525,000.00
12,531,000.00
Net Non Operating Interest Income Expense
-83,000.00
1,382,000.00
-504,000.00
-1,705,000.00
Pretax Income
24,697,000.00
25,869,000.00
21,770,000.00
13,438,000.00
Tax Provision
8,339,000.00
9,224,000.00
5,569,000.00
5,089,000.00
Net Income Common Stockholders
15,957,000.00
20,887,000.00
15,644,000.00
8,367,000.00
Diluted NI Available to Com Stockholders
15,957,000.00
20,887,000.00
15,644,000.00
8,367,000.00
Basic EPS
104.41
136.62
102.79
55.35
Diluted EPS
100.13
130.97
98.42
52.48
Basic Average Shares
152,854.37
152,895.79
152,195.14
151,170.33
Diluted Average Shares
159,376.34
159,479.27
158,951.43
160,678.35
Total Operating Income as Reported
23,372,000.00
22,747,000.00
20,524,000.00
12,530,000.00
Total Expenses
105,673,000.00
100,950,000.00
92,619,000.00
143,539,000.00
Net Income from Continuing & Discontinued Operation
15,957,000.00
20,887,000.00
15,644,000.00
8,367,000.00
Normalized Income
15,967,000.00
16,042,000.00
15,737,000.00
8,367,000.00
Interest Income
1,292,000.00
2,297,000.00
64,000.00
144,000.00
Interest Expense
1,375,000.00
915,000.00
568,000.00
1,849,000.00
Net Interest Income
-83,000.00
1,382,000.00
-504,000.00
-1,705,000.00
EBIT
26,072,000.00
26,784,000.00
22,338,000.00
15,287,000.00
EBITDA
31,344,000.00
32,410,000.00
29,121,000.00
21,151,000.00
Reconciled Cost of Revenue
69,784,000.00
68,351,000.00
62,235,000.00
95,095,000.00
Reconciled Depreciation
5,272,000.00
5,626,000.00
6,783,000.00
5,864,000.00
Net Income from Continuing Operation Net Minority Interest
15,967,000.00
16,042,000.00
15,737,000.00
8,367,000.00
Total Unusual Items Excluding Goodwill
--
--
--
-400,000.00
Total Unusual Items
--
--
--
-400,000.00
Normalized EBITDA
31,344,000.00
32,410,000.00
29,121,000.00
21,151,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
3/31/2021 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade