Munich - Delayed Quote • EUR
FlexShopper Inc (9FL.MU)
At close: April 26 at 8:03 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
116,975.0070
116,975.0070
113,056.1730
125,426.7560
102,084.5140
Cost of Revenue
62,295.7260
62,295.7260
75,940.4440
79,177.8860
66,733.0900
Gross Profit
54,679.2810
54,679.2810
37,115.7290
46,248.8700
35,351.4240
Operating Expense
42,930.3130
42,930.3130
41,501.9450
36,411.5620
28,845.7310
Operating Income
11,748.9680
11,748.9680
-4,386.2160
9,837.3080
6,505.6930
Net Non Operating Interest Income Expense
-20,651.0830
-20,651.0830
-13,078.3900
-7,711.0490
-6,182.5390
Other Income Expense
3,678.6890
3,678.6890
14,461.2740
1,931.8250
--
Pretax Income
-5,223.4260
-5,223.4260
-3,003.3320
4,058.0840
323.1540
Tax Provision
-989.8090
-989.8090
-16,635.0510
785.3100
663.0500
Net Income Common Stockholders
-8,337.2550
-8,337.2550
9,799.1810
833.6750
-3,492.0960
Diluted NI Available to Com Stockholders
-8,337.2550
-8,337.2550
9,799.1810
833.6750
-3,492.0960
Basic EPS
-0.08
-0.51
0.45
0.04
-0.17
Diluted EPS
-0.08
-0.51
0.44
0.04
-0.17
Basic Average Shares
21,743.0070
16,260.3490
21,646.8960
21,387.9600
23,227.9640
Diluted Average Shares
21,927.7890
16,260.3490
22,425.3540
23,227.9640
23,227.9640
Total Operating Income as Reported
13,690.3470
13,690.3470
-6,303.2100
7,364.8190
4,625.7150
Rent Expense Supplemental
1,288.4880
1,288.4880
772.9850
670.9510
680.1530
Total Expenses
105,226.0390
105,226.0390
117,442.3890
115,589.4480
95,578.8210
Net Income from Continuing & Discontinued Operation
-4,233.6170
-4,233.6170
13,631.7190
3,272.7740
-339.8960
Normalized Income
-7,215.2157
-7,215.2157
2,207.3125
1,714.7908
-339.8960
Interest Expense
18,913.7730
18,913.7730
11,161.3960
5,238.5600
4,302.5610
Net Interest Income
-20,651.0830
-20,651.0830
-13,078.3900
-7,711.0490
-6,182.5390
EBIT
13,690.3470
13,690.3470
8,158.0640
9,296.6440
4,625.7150
EBITDA
77,859.5850
77,859.5850
85,484.1090
90,841.9390
70,205.2120
Reconciled Cost of Revenue
6,007.5980
6,007.5980
3,384.0130
508.4930
3,424.8800
Reconciled Depreciation
64,169.2380
64,169.2380
77,326.0450
81,545.2950
65,579.4970
Net Income from Continuing Operation Net Minority Interest
-4,233.6170
-4,233.6170
13,631.7190
3,272.7740
-339.8960
Total Unusual Items Excluding Goodwill
3,678.6890
3,678.6890
14,461.2740
1,931.8250
--
Total Unusual Items
3,678.6890
3,678.6890
14,461.2740
1,931.8250
--
Normalized EBITDA
74,180.8960
74,180.8960
71,022.8350
88,910.1140
70,205.2120
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
697.0903
697.0903
3,036.8675
373.8418
--
12/31/2020 - 8/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade