Frankfurt - Delayed Quote • EUR
EDION Corporation (9H2.F)
At close: April 26 at 3:29 PM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
719,638,000.00
720,584,000.00
713,768,000.00
768,113,000.00
Cost of Revenue
511,031,000.00
509,707,000.00
504,087,000.00
542,475,000.00
Gross Profit
208,606,000.00
210,876,000.00
209,681,000.00
225,638,000.00
Operating Expense
191,360,000.00
191,690,000.00
190,884,000.00
198,852,000.00
Operating Income
17,246,000.00
19,186,000.00
18,797,000.00
26,786,000.00
Net Non Operating Interest Income Expense
-79,000.00
-123,000.00
-161,000.00
-155,000.00
Pretax Income
15,062,000.00
16,901,000.00
19,764,000.00
25,273,000.00
Tax Provision
5,026,000.00
5,508,000.00
6,655,000.00
8,639,000.00
Net Income Common Stockholders
10,062,000.00
11,393,000.00
13,109,000.00
16,633,000.00
Diluted NI Available to Com Stockholders
10,062,000.00
11,393,000.00
13,109,000.00
16,633,000.00
Basic EPS
101.69
112.36
125.41
155.34
Diluted EPS
90.80
100.32
112.60
139.79
Basic Average Shares
99,171.75
101,400.00
104,528.00
107,081.00
Diluted Average Shares
111,050.45
113,566.59
116,420.96
118,985.62
Total Operating Income as Reported
17,247,000.00
19,186,000.00
18,796,000.00
26,785,000.00
Total Expenses
702,391,000.00
701,397,000.00
694,971,000.00
741,327,000.00
Net Income from Continuing & Discontinued Operation
10,062,000.00
11,393,000.00
13,109,000.00
16,633,000.00
Normalized Income
11,898,357.46
12,974,204.00
14,318,312.00
18,303,662.00
Interest Income
147,000.00
122,000.00
88,000.00
91,000.00
Interest Expense
226,000.00
245,000.00
249,000.00
246,000.00
Net Interest Income
-79,000.00
-123,000.00
-161,000.00
-155,000.00
EBIT
15,288,000.00
17,146,000.00
20,013,000.00
25,519,000.00
EBITDA
26,034,000.00
28,130,000.00
31,732,000.00
37,002,000.00
Reconciled Cost of Revenue
511,031,000.00
509,707,000.00
504,087,000.00
542,475,000.00
Reconciled Depreciation
10,746,000.00
10,984,000.00
11,719,000.00
11,483,000.00
Net Income from Continuing Operation Net Minority Interest
10,062,000.00
11,393,000.00
13,109,000.00
16,633,000.00
Total Unusual Items Excluding Goodwill
-2,756,000.00
-2,346,000.00
-1,824,000.00
-2,539,000.00
Total Unusual Items
-2,756,000.00
-2,346,000.00
-1,824,000.00
-2,539,000.00
Normalized EBITDA
28,790,000.00
30,476,000.00
33,556,000.00
39,541,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-919,642.54
-764,796.00
-614,688.00
-868,338.00
3/31/2021 - 12/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade