Munich - Delayed Quote • EUR
Archer-Daniels Midland Co (ADM.MU)
At close: 8:00 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
93,935,000.00
93,935,000.00
101,556,000.00
85,249,000.00
64,355,000.00
Cost of Revenue
86,422,000.00
86,422,000.00
93,986,000.00
79,262,000.00
59,902,000.00
Gross Profit
7,513,000.00
7,513,000.00
7,570,000.00
5,987,000.00
4,453,000.00
Operating Expense
3,456,000.00
3,456,000.00
3,358,000.00
2,994,000.00
2,687,000.00
Operating Income
4,057,000.00
4,057,000.00
4,212,000.00
2,993,000.00
1,766,000.00
Net Non Operating Interest Income Expense
-148,000.00
-148,000.00
-103,000.00
-169,000.00
-228,000.00
Other Income Expense
385,000.00
385,000.00
1,124,000.00
489,000.00
345,000.00
Pretax Income
4,294,000.00
4,294,000.00
5,233,000.00
3,313,000.00
1,883,000.00
Tax Provision
828,000.00
828,000.00
868,000.00
578,000.00
101,000.00
Net Income Common Stockholders
3,483,000.00
3,483,000.00
4,340,000.00
2,709,000.00
1,772,000.00
Diluted NI Available to Com Stockholders
3,483,000.00
3,483,000.00
4,340,000.00
2,709,000.00
1,772,000.00
Basic EPS
7.20
6.44
7.93
4.80
3.19
Diluted EPS
7.19
6.43
7.71
4.79
3.15
Basic Average Shares
547,000.00
541,000.00
547,000.00
564,000.00
556,000.00
Diluted Average Shares
548,000.00
542,000.00
563,000.00
566,000.00
563,000.00
Total Expenses
89,878,000.00
89,878,000.00
97,344,000.00
82,256,000.00
62,589,000.00
Net Income from Continuing & Discontinued Operation
3,483,000.00
3,483,000.00
4,340,000.00
2,709,000.00
1,772,000.00
Normalized Income
3,728,328.00
3,728,328.00
4,329,992.00
2,791,553.58
2,104,046.00
Interest Income
499,000.00
499,000.00
293,000.00
96,000.00
111,000.00
Interest Expense
647,000.00
647,000.00
396,000.00
265,000.00
339,000.00
Net Interest Income
-148,000.00
-148,000.00
-103,000.00
-169,000.00
-228,000.00
EBIT
4,941,000.00
4,941,000.00
5,629,000.00
3,578,000.00
2,222,000.00
EBITDA
6,000,000.00
6,000,000.00
6,657,000.00
4,574,000.00
3,198,000.00
Reconciled Cost of Revenue
86,422,000.00
86,422,000.00
93,986,000.00
79,262,000.00
59,902,000.00
Reconciled Depreciation
1,059,000.00
1,059,000.00
1,028,000.00
996,000.00
976,000.00
Net Income from Continuing Operation Net Minority Interest
3,483,000.00
3,483,000.00
4,340,000.00
2,709,000.00
1,772,000.00
Total Unusual Items Excluding Goodwill
-304,000.00
-304,000.00
12,000.00
-100,000.00
-351,000.00
Total Unusual Items
-304,000.00
-304,000.00
12,000.00
-100,000.00
-351,000.00
Normalized EBITDA
6,304,000.00
6,304,000.00
6,645,000.00
4,674,000.00
3,549,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-58,672.00
-58,672.00
1,992.00
-17,446.42
-18,954.00
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade