Thailand - Delayed Quote • THB
Airports of Thailand Public Company Limited (AOT.BK)
At close: 4:36 PM GMT+7
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
55,024,527.88
48,140,915.14
16,560,023.14
7,085,598.71
31,179,098.90
Cost of Revenue
24,414,767.60
23,058,722.63
19,485,168.35
18,185,971.19
17,194,311.70
Gross Profit
30,609,760.28
25,082,192.51
-2,925,145.21
-11,100,372.48
13,984,787.20
Operating Expense
10,757,595.14
10,481,888.44
8,190,237.20
5,691,732.78
7,991,184.76
Operating Income
19,852,165.14
14,600,304.07
-11,115,382.41
-16,792,105.26
5,993,602.44
Net Non Operating Interest Income Expense
-2,820,987.91
-2,866,859.03
-2,882,484.04
-2,739,747.02
344,690.93
Other Income Expense
-411,669.28
-426,832.67
134,217.56
-1,013,182.11
-1,001,711.23
Pretax Income
16,619,512.94
11,306,617.35
-13,863,653.34
-20,545,030.00
5,336,575.47
Tax Provision
3,267,816.25
2,235,012.79
-2,887,589.08
-4,173,165.07
1,038,039.44
Net Income Common Stockholders
13,011,131.94
8,790,867.56
-11,087,867.19
-16,322,014.07
4,320,675.07
Diluted NI Available to Com Stockholders
13,011,131.94
8,790,867.56
-11,087,867.19
-16,322,014.07
4,320,675.07
Basic EPS
0.92
0.62
-0.78
-1.14
0.30
Diluted EPS
0.92
0.62
-0.78
-1.14
0.30
Basic Average Shares
13,565,965.71
14,285,700.00
14,285,700.00
14,285,700.00
14,285,700.00
Diluted Average Shares
14,285,700.00
14,285,700.00
14,285,700.00
14,285,700.00
14,285,700.00
Total Operating Income as Reported
19,474,085.08
14,197,278.02
-10,933,671.12
-17,571,940.40
5,982,780.71
Rent Expense Supplemental
--
56.99
559,009.06
239,253.93
2,393,307.00
Total Expenses
35,172,362.73
33,540,611.07
27,675,405.55
23,877,703.97
25,185,496.47
Net Income from Continuing & Discontinued Operation
13,011,131.94
8,790,867.56
-11,087,867.19
-16,322,014.07
4,320,675.07
Normalized Income
13,345,293.17
9,133,192.17
-11,194,270.62
-15,529,519.65
5,112,675.67
Interest Income
33,359.65
23,630.97
47,315.96
233,252.98
990,890.93
Interest Expense
2,854,347.56
2,890,490.00
2,929,800.00
2,973,000.00
646,200.00
Net Interest Income
-2,820,987.91
-2,866,859.03
-2,882,484.04
-2,739,747.02
344,690.93
EBIT
19,473,860.50
14,197,107.35
-10,933,853.34
-17,572,030.00
5,982,775.47
EBITDA
28,939,534.86
23,067,424.95
-2,002,093.47
-8,544,648.70
11,424,026.39
Reconciled Cost of Revenue
24,414,767.60
23,058,722.63
19,485,168.35
18,185,971.19
17,194,311.70
Reconciled Depreciation
9,465,674.37
8,870,317.60
8,931,759.87
9,027,381.29
5,441,250.92
Net Income from Continuing Operation Net Minority Interest
13,011,131.94
8,790,867.56
-11,087,867.19
-16,322,014.07
4,320,675.07
Total Unusual Items Excluding Goodwill
-415,946.89
-426,664.70
134,396.11
-994,500.12
-983,258.24
Total Unusual Items
-415,946.89
-426,664.70
134,396.11
-994,500.12
-983,258.24
Normalized EBITDA
29,355,481.76
23,494,089.64
-2,136,489.58
-7,550,148.58
12,407,284.64
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-81,785.67
-84,340.08
27,992.67
-202,005.70
-191,257.64
9/30/2020 - 3/11/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
A440.F Aena S.M.E., S.A.
16.70
+1.21%
000089.SZ Shenzhen Airport Co., Ltd.
7.11
-0.84%
9706.T Japan Airport Terminal Co., Ltd.
5,602.00
+3.93%
600009.SS Shanghai International Airport Co., Ltd.
37.50
+1.38%
0357.HK Hainan Meilan International Airport Company Limited
7.560
+2.02%
CAAP Corporación América Airports S.A.
16.80
+1.82%
AENA.MC Aena S.M.E., S.A.
175.80
+0.74%
OMAB.MX Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
189.60
+3.50%
0694.HK Beijing Capital International Airport Company Limited
2.500
+3.31%
ASURB.MX Grupo Aeroportuario del Sureste, S. A. B. de C. V.
610.26
+2.27%