BSE - Delayed Quote • INR
Archidply Industries Limited (ARCHIDPLY.BO)
At close: 3:28 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,275,542.00
4,209,290.00
3,056,804.00
2,301,338.96
Cost of Revenue
3,220,304.00
3,129,308.00
2,199,460.00
1,660,383.91
Gross Profit
1,055,238.00
1,079,982.00
857,344.00
640,955.05
Operating Expense
845,493.00
851,036.00
686,949.00
540,489.32
Operating Income
209,745.00
228,946.00
170,395.00
100,465.73
Net Non Operating Interest Income Expense
-67,737.00
-56,034.00
-45,813.00
-46,178.25
Pretax Income
132,657.00
165,469.00
116,169.00
46,658.25
Tax Provision
40,412.00
42,956.00
31,600.00
24,099.98
Net Income Common Stockholders
92,245.00
122,513.00
84,569.00
22,558.27
Diluted NI Available to Com Stockholders
92,245.00
122,513.00
84,569.00
22,558.27
Basic EPS
4.64
6.17
4.26
1.03
Diluted EPS
4.64
6.17
4.26
1.03
Basic Average Shares
19,891.04
19,865.00
19,865.00
21,974.59
Diluted Average Shares
19,891.04
19,865.00
19,865.00
21,974.59
Rent Expense Supplemental
--
20,904.00
20,406.00
19,660.74
Total Expenses
4,065,797.00
3,980,344.00
2,886,409.00
2,200,873.23
Net Income from Continuing & Discontinued Operation
92,245.00
122,513.00
84,569.00
22,558.27
Normalized Income
99,934.34
130,700.33
93,255.29
29,094.72
Interest Income
--
1,597.00
945.00
1,577.58
Interest Expense
64,817.00
53,114.00
40,310.00
43,059.71
Net Interest Income
-67,737.00
-56,034.00
-45,813.00
-46,178.25
EBIT
197,474.00
218,583.00
156,479.00
89,717.96
EBITDA
235,444.00
258,679.00
196,765.00
131,701.02
Reconciled Cost of Revenue
3,220,304.00
3,129,308.00
2,199,460.00
1,660,383.91
Reconciled Depreciation
37,970.00
39,849.00
40,286.00
41,983.07
Net Income from Continuing Operation Net Minority Interest
92,245.00
122,513.00
84,569.00
22,558.27
Total Unusual Items Excluding Goodwill
-11,058.00
-11,058.00
-11,932.00
-9,337.79
Total Unusual Items
-11,058.00
-11,058.00
-11,932.00
-9,337.79
Normalized EBITDA
246,502.00
269,737.00
208,697.00
141,038.81
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,368.66
-2,870.67
-3,245.71
-2,801.34
3/31/2021 - 7/4/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade