Stockholm - Delayed Quote • SEK
Bong AB (publ) (BONG.ST)
At close: April 26 at 5:04 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,088,028.0000
2,088,028.0000
2,164,704.0000
1,804,048.0000
1,843,062.0000
Cost of Revenue
1,760,532.0000
1,760,532.0000
1,779,921.0000
1,498,398.0000
1,528,146.0000
Gross Profit
327,496.0000
327,496.0000
384,783.0000
305,651.0000
314,916.0000
Operating Expense
293,455.0000
293,455.0000
269,647.0000
269,397.0000
325,961.0000
Operating Income
34,041.0000
34,041.0000
115,136.0000
36,254.0000
-11,045.0000
Net Non Operating Interest Income Expense
-40,365.0000
-40,365.0000
-34,133.0000
-34,566.0000
-37,699.0000
Pretax Income
4,089.0000
4,089.0000
61,849.0000
10,122.0000
-56,194.0000
Tax Provision
10,774.0000
10,774.0000
19,104.0000
7,304.0000
9,410.0000
Net Income Common Stockholders
-4,723.0000
-4,723.0000
44,119.0000
4,444.0000
-65,129.0000
Diluted NI Available to Com Stockholders
-4,723.0000
-4,723.0000
44,119.0000
4,444.0000
-65,129.0000
Basic EPS
-0.02
--
0.21
0.02
-0.31
Diluted EPS
-0.02
--
0.21
0.02
-0.31
Basic Average Shares
211,205.0000
--
211,205.0000
211,205.0000
211,205.0580
Diluted Average Shares
211,205.0000
--
211,205.0000
211,205.0000
211,205.0580
Total Operating Income as Reported
43,562.0000
43,562.0000
98,289.0000
45,927.0000
-18,954.0000
Total Expenses
2,053,987.0000
2,053,987.0000
2,049,568.0000
1,767,795.0000
1,854,107.0000
Net Income from Continuing & Discontinued Operation
-4,723.0000
-4,723.0000
44,119.0000
4,444.0000
-65,129.0000
Normalized Income
-10,465.2080
-10,465.2080
53,568.6659
-3,162.5200
-60,304.5320
Interest Income
333.0000
333.0000
29.0000
37.0000
160.0000
Interest Expense
35,808.0000
35,808.0000
28,621.0000
28,341.0000
33,320.0000
Net Interest Income
-40,365.0000
-40,365.0000
-34,133.0000
-34,566.0000
-37,699.0000
EBIT
39,897.0000
39,897.0000
90,470.0000
38,463.0000
-22,874.0000
EBITDA
118,069.0000
118,069.0000
156,808.0000
120,061.0000
92,751.0000
Reconciled Cost of Revenue
1,760,532.0000
1,760,532.0000
1,779,921.0000
1,498,398.0000
1,528,146.0000
Reconciled Depreciation
78,172.0000
78,172.0000
66,338.0000
81,598.0000
115,625.0000
Net Income from Continuing Operation Net Minority Interest
-4,723.0000
-4,723.0000
44,119.0000
4,444.0000
-65,129.0000
Total Unusual Items Excluding Goodwill
7,232.0000
7,232.0000
-13,673.0000
9,580.0000
-6,138.0000
Total Unusual Items
7,232.0000
7,232.0000
-13,673.0000
9,580.0000
-6,138.0000
Normalized EBITDA
110,837.0000
110,837.0000
170,481.0000
110,481.0000
98,889.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
1,489.7920
1,489.7920
-4,223.3341
1,973.4800
-1,313.5320
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade