Tel Aviv - Delayed Quote • ILA
Baran Group Ltd (BRAN.TA)
At close: April 25 at 2:24 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
680,703.00
680,703.00
386,905.00
288,243.00
293,743.00
Cost of Revenue
593,086.00
593,086.00
338,960.00
247,324.00
239,869.00
Gross Profit
87,617.00
87,617.00
47,945.00
40,919.00
53,874.00
Operating Expense
46,687.00
46,687.00
32,564.00
34,486.00
34,948.00
Operating Income
40,930.00
40,930.00
15,381.00
6,433.00
18,926.00
Net Non Operating Interest Income Expense
-7,536.00
-7,536.00
-5,316.00
-4,316.00
-5,063.00
Pretax Income
41,766.00
41,766.00
22,105.00
11,323.00
12,145.00
Tax Provision
4,050.00
4,050.00
7,931.00
-3,462.00
4,256.00
Net Income Common Stockholders
42,797.00
42,797.00
14,166.00
15,231.00
9,921.00
Average Dilution Earnings
1,924.00
1,924.00
3,400.00
2,113.00
-334.00
Diluted NI Available to Com Stockholders
44,721.00
44,721.00
17,566.00
17,344.00
9,587.00
Basic EPS
2.15
--
0.71
0.77
0.51
Diluted EPS
1.86
--
0.64
0.68
0.41
Basic Average Shares
19,915.22
--
19,869.26
19,864.90
19,318.76
Diluted Average Shares
24,081.32
--
25,469.41
25,485.96
24,939.81
Total Operating Income as Reported
39,571.00
39,571.00
20,240.00
14,031.00
19,891.00
Rent Expense Supplemental
780.00
780.00
501.00
534.00
519.00
Total Expenses
639,773.00
639,773.00
371,524.00
281,810.00
274,817.00
Net Income from Continuing & Discontinued Operation
42,797.00
42,797.00
14,166.00
15,231.00
9,921.00
Normalized Income
44,024.22
44,024.22
9,806.94
11,774.28
6,889.84
Interest Income
4,721.00
4,721.00
510.00
705.00
551.00
Interest Expense
10,775.00
10,775.00
4,499.00
3,954.00
5,018.00
Net Interest Income
-7,536.00
-7,536.00
-5,316.00
-4,316.00
-5,063.00
EBIT
52,541.00
52,541.00
26,604.00
15,277.00
17,163.00
EBITDA
67,180.00
67,180.00
41,205.00
26,779.00
31,044.00
Reconciled Cost of Revenue
593,086.00
593,086.00
338,960.00
247,324.00
239,869.00
Reconciled Depreciation
14,639.00
14,639.00
14,601.00
11,502.00
13,881.00
Net Income from Continuing Operation Net Minority Interest
42,797.00
42,797.00
12,904.00
14,728.00
7,707.00
Total Unusual Items Excluding Goodwill
-1,359.00
-1,359.00
4,830.00
3,836.00
1,258.00
Total Unusual Items
-1,359.00
-1,359.00
4,830.00
3,836.00
1,258.00
Normalized EBITDA
68,539.00
68,539.00
36,375.00
22,943.00
29,786.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-131.78
-131.78
1,732.94
882.28
440.84
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade