Johannesburg - Delayed Quote • ZAc
Crookes Brothers Limited (CKS.JO)
At close: 10:47 AM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
687,364.00
615,730.00
576,654.00
635,583.00
Cost of Revenue
302,824.00
341,879.00
324,806.00
232,896.00
Gross Profit
384,540.00
273,851.00
251,848.00
402,687.00
Operating Expense
160,249.00
468,159.00
346,186.00
355,302.00
Operating Income
-83,619.00
-194,308.00
-94,338.00
47,385.00
Net Non Operating Interest Income Expense
-56,801.00
-44,553.00
-25,995.00
-35,185.00
Pretax Income
-95,240.00
-190,776.00
75,505.00
45,974.00
Tax Provision
12,217.00
-13,348.00
9,138.00
3,167.00
Net Income Common Stockholders
-116,926.00
-196,134.00
62,610.00
23,235.00
Diluted NI Available to Com Stockholders
-116,926.00
-196,134.00
62,610.00
23,235.00
Basic EPS
-7.66
-12.85
4.10
1.52
Diluted EPS
-7.66
-12.85
4.10
1.52
Basic Average Shares
15,264.32
15,264.32
15,264.32
15,264.32
Diluted Average Shares
15,264.32
15,264.32
15,264.32
15,264.32
Total Operating Income as Reported
-49,310.00
-148,560.00
42,744.00
97,859.00
Rent Expense Supplemental
--
5,617.00
6,019.00
2,791.00
Total Expenses
770,983.00
810,038.00
670,992.00
588,198.00
Net Income from Continuing & Discontinued Operation
-116,926.00
-196,134.00
62,610.00
23,235.00
Normalized Income
-131,040.55
-178,904.00
46,297.30
52,702.04
Interest Income
3,308.00
--
--
3,699.00
Interest Expense
56,801.00
44,553.00
25,995.00
35,185.00
Net Interest Income
-56,801.00
-44,553.00
-25,995.00
-35,185.00
EBIT
-38,439.00
-146,223.00
101,500.00
81,159.00
EBITDA
124,917.00
17,902.00
167,793.00
146,661.00
Reconciled Cost of Revenue
302,824.00
341,879.00
324,806.00
232,896.00
Reconciled Depreciation
163,356.00
164,125.00
66,293.00
65,502.00
Net Income from Continuing Operation Net Minority Interest
-126,927.00
-173,987.00
49,991.00
23,235.00
Total Unusual Items Excluding Goodwill
5,635.00
5,500.00
4,300.00
-31,617.00
Total Unusual Items
5,635.00
5,500.00
4,300.00
-31,617.00
Normalized EBITDA
119,282.00
12,402.00
163,493.00
178,278.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,521.45
583.00
606.30
-2,149.96
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade