Munich - Delayed Quote EUR

Aemetis Inc (DW51.MU)

3.7100 +0.1160 (+3.23%)
At close: 8:00 AM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
186,717.0000
186,717.0000
256,513.0000
211,949.0000
165,557.0000
Cost of Revenue
184,700.0000
184,700.0000
262,048.0000
204,010.0000
154,532.0000
Gross Profit
2,017.0000
2,017.0000
-5,535.0000
7,939.0000
11,025.0000
Operating Expense
39,418.0000
39,418.0000
28,866.0000
23,764.0000
17,095.0000
Operating Income
-37,401.0000
-37,401.0000
-34,401.0000
-15,825.0000
-6,070.0000
Net Non Operating Interest Income Expense
-39,519.0000
-39,519.0000
-28,770.0000
-24,057.0000
-26,344.0000
Other Income Expense
-23,236.0000
-23,236.0000
-43,534.0000
-7,393.0000
-5,221.0000
Pretax Income
-100,156.0000
-100,156.0000
-106,705.0000
-47,275.0000
-37,635.0000
Tax Provision
-53,736.0000
-53,736.0000
1,053.0000
-128.0000
-976.0000
Net Income Common Stockholders
-46,420.0000
-46,420.0000
-107,758.0000
-47,147.0000
-36,659.0000
Diluted NI Available to Com Stockholders
-46,420.0000
-46,420.0000
-107,758.0000
-47,147.0000
-36,659.0000
Basic EPS
-1.19
-1.22
-3.12
-1.54
-1.74
Diluted EPS
-1.19
-1.22
-3.12
-1.54
-1.74
Basic Average Shares
36,955.0000
38,061.0000
34,585.0000
30,682.0000
21,012.0000
Diluted Average Shares
36,955.0000
38,061.0000
34,585.0000
30,682.0000
21,012.0000
Total Operating Income as Reported
-37,401.0000
-37,401.0000
-34,401.0000
-15,825.0000
-6,070.0000
Total Expenses
224,118.0000
224,118.0000
290,914.0000
227,774.0000
171,627.0000
Net Income from Continuing & Discontinued Operation
-46,420.0000
-46,420.0000
-107,758.0000
-47,147.0000
-36,659.0000
Normalized Income
-46,420.0000
-46,420.0000
-69,849.0600
-48,277.9382
-36,659.0000
Interest Expense
32,995.0000
32,995.0000
21,407.0000
20,136.0000
22,943.0000
Net Interest Income
-39,519.0000
-39,519.0000
-28,770.0000
-24,057.0000
-26,344.0000
EBIT
-67,161.0000
-67,161.0000
-85,298.0000
-27,139.0000
-14,692.0000
EBITDA
-60,156.0000
-60,156.0000
-79,717.0000
-21,645.0000
-9,750.0000
Reconciled Cost of Revenue
184,700.0000
184,700.0000
262,048.0000
204,010.0000
154,532.0000
Reconciled Depreciation
7,005.0000
7,005.0000
5,581.0000
5,494.0000
4,942.0000
Net Income from Continuing Operation Net Minority Interest
-46,420.0000
-46,420.0000
-107,758.0000
-47,147.0000
-36,659.0000
Total Unusual Items Excluding Goodwill
--
--
-47,986.0000
1,134.0000
--
Total Unusual Items
--
--
-47,986.0000
1,134.0000
--
Normalized EBITDA
-60,156.0000
-60,156.0000
-31,731.0000
-22,779.0000
-9,750.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0000
0.0000
Tax Effect of Unusual Items
--
--
-10,077.0600
3.0618
--
12/31/2020 - 3/4/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade