Other OTC - Delayed Quote • USD
El Al Israel Airlines Ltd. (ELALF)
At close: April 9 at 3:29 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,503,100.0000
2,503,100.0000
1,985,800.0000
857,200.0000
623,075.0000
Cost of Revenue
2,107,100.0000
2,107,100.0000
1,831,700.0000
1,091,600.0000
800,402.0000
Gross Profit
396,000.0000
396,000.0000
154,100.0000
-234,400.0000
-177,327.0000
Operating Expense
140,900.0000
140,900.0000
52,600.0000
61,700.0000
198,590.0000
Operating Income
255,100.0000
255,100.0000
101,500.0000
-296,100.0000
-375,917.0000
Net Non Operating Interest Income Expense
-125,700.0000
-125,700.0000
-126,900.0000
-110,300.0000
-94,966.0000
Pretax Income
125,100.0000
125,100.0000
-14,400.0000
-423,200.0000
-561,557.0000
Tax Provision
8,400.0000
8,400.0000
-123,800.0000
-10,100.0000
-30,520.0000
Net Income Common Stockholders
112,600.0000
112,600.0000
108,700.0000
-413,000.0000
-531,037.0000
Diluted NI Available to Com Stockholders
112,600.0000
112,600.0000
108,700.0000
-413,000.0000
-531,037.0000
Basic EPS
0.41
0.41
0.51
-1.96
-4.67
Diluted EPS
0.27
0.27
0.28
-1.96
-4.67
Basic Average Shares
274,700.0000
274,700.0000
215,500.0000
210,900.0000
113,228.3420
Diluted Average Shares
413,200.0000
413,200.0000
396,500.0000
210,900.0000
113,228.3420
Total Operating Income as Reported
267,300.0000
267,300.0000
112,800.0000
-320,400.0000
-364,300.0000
Rent Expense Supplemental
352,200.0000
352,200.0000
277,400.0000
211,100.0000
37,332.0000
Total Expenses
2,248,000.0000
2,248,000.0000
1,884,300.0000
1,153,300.0000
998,992.0000
Net Income from Continuing & Discontinued Operation
112,600.0000
112,600.0000
108,700.0000
-413,000.0000
-531,037.0000
Normalized Income
107,469.3046
107,469.3046
102,155.0000
-375,711.6730
-453,226.9354
Interest Income
9,800.0000
9,800.0000
4,100.0000
200.0000
331.0000
Interest Expense
135,500.0000
135,500.0000
131,000.0000
110,500.0000
95,297.0000
Net Interest Income
-125,700.0000
-125,700.0000
-126,900.0000
-110,300.0000
-94,966.0000
EBIT
260,600.0000
260,600.0000
116,600.0000
-312,700.0000
-466,260.0000
EBITDA
509,200.0000
509,200.0000
326,700.0000
-84,100.0000
-224,828.0000
Reconciled Cost of Revenue
2,107,100.0000
2,107,100.0000
1,831,700.0000
1,091,600.0000
800,402.0000
Reconciled Depreciation
248,600.0000
248,600.0000
210,100.0000
228,600.0000
241,432.0000
Net Income from Continuing Operation Net Minority Interest
112,600.0000
112,600.0000
108,700.0000
-413,000.0000
-531,037.0000
Total Unusual Items Excluding Goodwill
5,500.0000
5,500.0000
8,500.0000
-38,200.0000
-82,282.0000
Total Unusual Items
5,500.0000
5,500.0000
8,500.0000
-38,200.0000
-82,282.0000
Normalized EBITDA
503,700.0000
503,700.0000
318,200.0000
-45,900.0000
-142,546.0000
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0000
0.0001
Tax Effect of Unusual Items
369.3046
369.3046
1,955.0000
-911.6730
-4,471.9354
12/31/2020 - 12/11/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade