Other OTC - Delayed Quote • USD
Exceed World, Inc. (EXDW)
At close: December 6 at 11:20 AM EST
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
24,718.0670
25,922.7210
34,690.4110
28,433.8220
21,019.4540
Cost of Revenue
12,430.5800
12,986.2600
17,306.8600
13,696.2810
10,535.8590
Gross Profit
12,287.4870
12,936.4610
17,383.5510
14,737.5410
10,483.5950
Operating Expense
13,141.4560
13,321.9130
10,975.8440
10,433.0980
11,634.2520
Operating Income
-853.9690
-385.4520
6,407.7070
4,304.4430
-1,150.6570
Net Non Operating Interest Income Expense
-2.2870
-2.3050
-2.7850
-1.7760
-2.7170
Other Income Expense
105.1600
122.1390
257.3490
-336.2330
199.6210
Pretax Income
-751.0960
-265.6180
6,662.2710
3,966.4340
-953.7530
Tax Provision
171.0560
286.1290
2,523.9240
891.8900
8.5250
Net Income Common Stockholders
-922.1520
-551.7470
4,138.3470
3,074.5440
-962.2780
Diluted NI Available to Com Stockholders
-922.1520
-551.7470
4,138.3470
3,074.5440
-962.2780
Basic EPS
-0.03
-0.02
0.13
0.09
-0.03
Diluted EPS
-0.03
-0.02
0.13
0.09
-0.03
Basic Average Shares
32,700.0000
32,700.0000
32,700.0000
32,700.0000
32,700.0000
Diluted Average Shares
32,700.0000
32,700.0000
32,700.0000
32,700.0000
32,700.0000
Total Operating Income as Reported
-853.9690
-385.4520
6,407.7070
4,304.4430
-1,150.6570
Total Expenses
25,572.0360
26,308.1730
28,282.7040
24,129.3790
22,170.1110
Net Income from Continuing & Discontinued Operation
-922.1520
-551.7470
4,138.3470
3,074.5440
-962.2780
Normalized Income
-922.1520
-551.7470
4,100.5464
3,507.0080
-920.7235
Interest Expense
2.2870
2.3050
2.7850
1.7760
2.7170
Net Interest Income
-2.2870
-2.3050
-2.7850
-1.7760
-2.7170
EBIT
-748.8090
-263.3130
6,665.0560
3,968.2100
-951.0360
EBITDA
-471.6410
51.9130
7,023.6420
4,516.1350
-164.5170
Reconciled Cost of Revenue
12,430.5800
12,986.2600
17,306.8600
13,696.2810
10,535.8590
Reconciled Depreciation
277.1680
315.2260
358.5860
547.9250
786.5190
Net Income from Continuing Operation Net Minority Interest
-922.1520
-551.7470
4,138.3470
3,074.5440
-962.2780
Total Unusual Items Excluding Goodwill
--
--
60.8510
-558.0180
-59.8940
Total Unusual Items
--
--
60.8510
-558.0180
-59.8940
Normalized EBITDA
-471.6410
51.9130
6,962.7910
5,074.1530
-104.6230
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0002
0.0003
Tax Effect of Unusual Items
--
--
23.0504
-125.5541
-18.3395
9/30/2020 - 11/8/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade