São Paulo - Delayed Quote BRL

Hapvida Participações e Investimentos S.A. (HAPV3.SA)

3.8100 +0.1900 (+5.26%)
As of 2:12 PM GMT-3. Market Open.
Currency in BRL All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,383,408.0000
27,383,408.0000
23,748,803.0000
9,883,385.0000
8,554,961.0000
Cost of Revenue
20,314,699.0000
20,314,699.0000
18,093,707.0000
6,817,459.0000
5,208,978.0000
Gross Profit
7,068,709.0000
7,068,709.0000
5,655,096.0000
3,065,926.0000
3,345,983.0000
Operating Expense
6,075,370.0000
6,075,370.0000
5,605,986.0000
2,429,348.0000
1,985,428.0000
Operating Income
993,339.0000
993,339.0000
49,110.0000
636,578.0000
1,360,555.0000
Net Non Operating Interest Income Expense
-1,647,689.0000
-1,647,689.0000
-1,590,407.0000
-220,177.0000
-200,554.0000
Pretax Income
-673,718.0000
-673,718.0000
-1,447,809.0000
492,876.0000
1,132,658.0000
Tax Provision
66,174.0000
66,174.0000
-671,970.0000
-7,460.0000
347,359.0000
Net Income Common Stockholders
-739,769.0000
-739,769.0000
-777,234.0000
497,795.0000
783,464.0000
Diluted NI Available to Com Stockholders
-739,769.0000
-739,769.0000
-777,234.0000
497,795.0000
783,464.0000
Basic EPS
-0.13
-0.10
-0.11
0.13
0.21
Diluted EPS
-0.13
-0.10
-0.11
0.13
0.21
Basic Average Shares
7,384,235.5000
7,506,086.0000
6,837,931.0000
3,843,940.0000
3,714,930.0000
Diluted Average Shares
7,384,235.5000
7,506,086.0000
6,837,931.0000
3,843,940.0000
3,714,930.0000
Total Expenses
26,390,069.0000
26,390,069.0000
23,699,693.0000
9,246,807.0000
7,194,406.0000
Net Income from Continuing & Discontinued Operation
-739,769.0000
-739,769.0000
-777,234.0000
497,795.0000
783,464.0000
Normalized Income
-479,528.5400
-479,528.5400
-574,537.4400
571,947.9800
836,575.6331
Interest Income
--
--
--
14,733.0000
14,021.0000
Interest Expense
1,760,372.0000
1,760,372.0000
1,606,876.0000
234,151.0000
149,571.0000
Net Interest Income
-1,647,689.0000
-1,647,689.0000
-1,590,407.0000
-220,177.0000
-200,554.0000
EBIT
1,086,654.0000
1,086,654.0000
159,067.0000
727,027.0000
1,282,229.0000
EBITDA
3,215,170.0000
3,215,170.0000
2,346,350.0000
1,622,112.0000
2,034,715.0000
Reconciled Cost of Revenue
20,314,699.0000
20,314,699.0000
18,093,707.0000
6,817,459.0000
5,208,978.0000
Reconciled Depreciation
2,128,516.0000
2,128,516.0000
2,187,283.0000
895,085.0000
752,486.0000
Net Income from Continuing Operation Net Minority Interest
-740,414.0000
-740,414.0000
-777,234.0000
497,795.0000
783,464.0000
Total Unusual Items Excluding Goodwill
-395,281.0000
-395,281.0000
-307,116.0000
-112,353.0000
-76,607.0000
Total Unusual Items
-395,281.0000
-395,281.0000
-307,116.0000
-112,353.0000
-76,607.0000
Normalized EBITDA
3,610,451.0000
3,610,451.0000
2,653,466.0000
1,734,465.0000
2,111,322.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-134,395.5400
-134,395.5400
-104,419.4400
-38,200.0200
-23,495.3669
12/31/2020 - 4/26/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade