Berlin - Delayed Quote EUR

Shoprite Holdings Ltd (HY7.BE)

12.40 +0.60 (+5.08%)
At close: April 26 at 9:10 PM GMT+2
Currency in ZAR All numbers in thousands
Download
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
214,956,000.00
214,956,000.00
183,868,000.00
168,030,000.00
155,409,000.00
Cost of Revenue
163,250,000.00
163,250,000.00
138,846,000.00
126,817,000.00
118,145,000.00
Gross Profit
51,706,000.00
51,706,000.00
45,022,000.00
41,213,000.00
37,264,000.00
Operating Expense
41,126,000.00
41,126,000.00
35,064,000.00
31,888,000.00
29,830,000.00
Operating Income
10,580,000.00
10,580,000.00
9,958,000.00
9,325,000.00
7,434,000.00
Net Non Operating Interest Income Expense
-2,547,000.00
-2,547,000.00
-2,179,000.00
-2,285,000.00
-1,837,000.00
Pretax Income
9,132,000.00
9,132,000.00
8,332,000.00
6,957,000.00
5,651,000.00
Tax Provision
2,812,000.00
2,812,000.00
2,553,000.00
2,241,000.00
1,774,000.00
Net Income Common Stockholders
5,886,000.00
5,886,000.00
5,711,000.00
4,841,000.00
3,356,000.00
Diluted NI Available to Com Stockholders
5,886,000.00
5,886,000.00
5,711,000.00
4,841,000.00
3,356,000.00
Basic EPS
10.84
10.84
10.48
8.78
6.07
Diluted EPS
10.78
10.78
10.41
8.74
6.06
Basic Average Shares
542,882.00
542,882.00
544,910.00
551,672.00
553,046.00
Diluted Average Shares
546,082.00
546,082.00
548,503.00
553,856.00
553,896.00
Total Operating Income as Reported
12,344,000.00
12,344,000.00
11,055,000.00
9,664,000.00
8,124,000.00
Rent Expense Supplemental
787,000.00
787,000.00
732,000.00
682,000.00
957,000.00
Total Expenses
204,376,000.00
204,376,000.00
173,910,000.00
158,705,000.00
147,975,000.00
Net Income from Continuing & Discontinued Operation
5,886,000.00
5,886,000.00
5,711,000.00
4,841,000.00
3,356,000.00
Normalized Income
6,362,436.00
6,362,436.00
5,733,344.00
5,104,800.00
4,522,420.00
Interest Income
1,118,000.00
1,118,000.00
814,000.00
810,000.00
1,041,000.00
Interest Expense
3,665,000.00
3,665,000.00
2,993,000.00
3,095,000.00
2,878,000.00
Net Interest Income
-2,547,000.00
-2,547,000.00
-2,179,000.00
-2,285,000.00
-1,837,000.00
EBIT
12,797,000.00
12,797,000.00
11,325,000.00
10,052,000.00
8,529,000.00
EBITDA
19,939,000.00
19,939,000.00
17,477,000.00
15,943,000.00
14,128,000.00
Reconciled Cost of Revenue
163,250,000.00
163,250,000.00
138,846,000.00
126,817,000.00
118,145,000.00
Reconciled Depreciation
7,142,000.00
7,142,000.00
6,152,000.00
5,891,000.00
5,599,000.00
Net Income from Continuing Operation Net Minority Interest
6,305,000.00
6,305,000.00
5,750,000.00
4,698,000.00
3,857,000.00
Total Unusual Items Excluding Goodwill
-83,000.00
-83,000.00
24,000.00
-600,000.00
-970,000.00
Total Unusual Items
-83,000.00
-83,000.00
24,000.00
-600,000.00
-970,000.00
Normalized EBITDA
20,022,000.00
20,022,000.00
17,453,000.00
16,543,000.00
15,098,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-25,564.00
-25,564.00
7,344.00
-193,200.00
-304,580.00
6/30/2020 - 8/31/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade