LOGM - LogMeIn, Inc.

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/30/2018
12/30/2017
12/30/2016
12/30/2015
Total Revenue
1,247,903
1,203,992
989,786
336,068
271,600
Cost of Revenue
312,538
281,481
203,203
45,501
35,458
Gross Profit
935,365
922,511
786,583
290,567
236,142
Operating Expenses
Research Development
160,701
169,409
156,731
57,193
42,597
Selling General and Administrative
583,303
528,450
507,327
223,504
171,980
Total Operating Expenses
906,102
870,398
798,400
286,154
216,493
Operating Income or Loss
29,263
52,113
-11,817
4,413
19,649
Interest Expense
8,446
6,342
1,408
1,403
574
Total Other Income/Expenses Net
-14,942
33,354
-141
-500
-2,211
Income Before Tax
7,586
80,796
-11,977
3,208
17,518
Income Tax Expense
-7,349
6,425
-111,500
570
2,960
Income from Continuing Operations
14,935
74,371
99,523
2,638
14,558
Net Income
14,935
74,371
99,523
2,638
14,558
Net Income available to common shareholders
14,935
74,371
99,523
2,638
14,558
Reported EPS
Basic
-
1.44
1.97
0.10
0.59
Diluted
-
1.42
1.93
0.10
0.56
Weighted average shares outstanding
Basic
-
51,814
50,433
25,305
24,826
Diluted
-
52,496
51,463
26,164
25,780
EBITDA
-
388,209
210,752
26,116
31,790