Jakarta - Delayed Quote IDR

PT Perusahaan Perkebunan London Sumatra Indonesia Tbk (LSIP.JK)

845.00 -10.00 (-1.17%)
At close: 4:13 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,463,570,000.00
4,189,896,000.00
4,585,348,000.00
4,525,473,000.00
3,536,721,000.00
Cost of Revenue
3,438,663,000.00
3,039,028,000.00
3,093,904,000.00
2,716,108,000.00
2,460,926,000.00
Gross Profit
1,024,907,000.00
1,150,868,000.00
1,491,444,000.00
1,809,365,000.00
1,075,795,000.00
Operating Expense
241,268,000.00
243,272,000.00
280,287,000.00
194,517,000.00
261,928,000.00
Operating Income
783,639,000.00
907,596,000.00
1,211,157,000.00
1,614,848,000.00
813,867,000.00
Net Non Operating Interest Income Expense
139,272,000.00
155,000,000.00
79,674,000.00
58,793,000.00
50,304,000.00
Pretax Income
871,800,000.00
911,426,000.00
1,283,525,000.00
1,248,382,000.00
860,439,000.00
Tax Provision
143,362,000.00
150,753,000.00
248,240,000.00
256,752,000.00
164,949,000.00
Net Income Common Stockholders
729,792,000.00
761,995,000.00
1,036,448,000.00
992,423,000.00
696,011,000.00
Diluted NI Available to Com Stockholders
729,792,000.00
761,995,000.00
1,036,448,000.00
992,423,000.00
696,011,000.00
Basic EPS
112.00
--
152.00
146.00
102.00
Diluted EPS
112.00
--
152.00
146.00
102.00
Basic Average Shares
6,819,963.97
--
6,819,963.97
6,819,963.97
6,819,963.97
Diluted Average Shares
6,819,963.97
--
6,819,963.97
6,819,963.97
6,819,963.97
Total Operating Income as Reported
740,551,000.00
759,425,000.00
1,205,856,000.00
1,192,706,000.00
816,120,000.00
Rent Expense Supplemental
5,397,000.00
--
5,611,000.00
5,515,000.00
5,611,000.00
Total Expenses
3,679,931,000.00
3,282,300,000.00
3,374,191,000.00
2,910,625,000.00
2,722,854,000.00
Net Income from Continuing & Discontinued Operation
729,792,000.00
761,995,000.00
1,036,448,000.00
992,423,000.00
696,011,000.00
Normalized Income
783,084,617.66
869,669,639.98
1,108,589,867.44
1,332,830,879.94
698,096,405.47
Interest Income
137,280,000.00
155,566,000.00
80,350,000.00
59,234,000.00
50,889,000.00
Interest Expense
495,000.00
566,000.00
676,000.00
441,000.00
585,000.00
Net Interest Income
139,272,000.00
155,000,000.00
79,674,000.00
58,793,000.00
50,304,000.00
EBIT
872,295,000.00
911,992,000.00
1,284,201,000.00
1,248,823,000.00
861,024,000.00
EBITDA
886,736,000.00
916,851,000.00
1,289,005,000.00
1,262,347,000.00
881,026,000.00
Reconciled Cost of Revenue
3,438,663,000.00
3,039,028,000.00
3,093,904,000.00
2,716,108,000.00
2,460,926,000.00
Reconciled Depreciation
14,441,000.00
4,859,000.00
4,804,000.00
13,524,000.00
20,002,000.00
Net Income from Continuing Operation Net Minority Interest
729,792,000.00
761,995,000.00
1,036,448,000.00
992,423,000.00
696,011,000.00
Total Unusual Items Excluding Goodwill
-63,781,000.00
-129,014,000.00
-89,440,000.00
-428,546,000.00
-2,580,000.00
Total Unusual Items
-63,781,000.00
-129,014,000.00
-89,440,000.00
-428,546,000.00
-2,580,000.00
Normalized EBITDA
950,517,000.00
1,045,865,000.00
1,378,445,000.00
1,690,893,000.00
883,606,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-10,488,382.34
-21,339,360.02
-17,298,132.56
-88,138,120.06
-494,594.53
12/31/2020 - 4/22/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers