NasdaqGM - Nasdaq Real Time Price USD

Lifeway Foods, Inc. (LWAY)

24.87 +3.38 (+15.73%)
At close: 4:00 PM EDT
25.00 +0.13 (+0.52%)
After hours: 4:40 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
160,123.00
160,123.00
141,568.00
119,065.00
102,026.00
Cost of Revenue
117,682.00
117,682.00
114,782.00
90,355.00
75,093.00
Gross Profit
42,441.00
42,441.00
26,786.00
28,710.00
26,933.00
Operating Expense
25,446.00
25,446.00
24,437.00
22,830.00
22,010.00
Operating Income
16,995.00
16,995.00
2,349.00
5,880.00
4,923.00
Net Non Operating Interest Income Expense
-384.00
-384.00
-267.00
-116.00
-118.00
Other Income Expense
38.00
38.00
-241.00
-148.00
23.00
Pretax Income
16,649.00
16,649.00
1,841.00
5,616.00
4,828.00
Tax Provision
5,282.00
5,282.00
917.00
2,305.00
1,596.00
Net Income Common Stockholders
11,367.00
11,367.00
924.00
3,311.00
3,232.00
Diluted NI Available to Com Stockholders
11,367.00
11,367.00
924.00
3,311.00
3,232.00
Basic EPS
0.55
0.77
0.06
0.21
0.21
Diluted EPS
0.54
0.75
0.06
0.21
0.21
Basic Average Shares
14,793.75
14,667.00
15,396.00
15,537.00
15,597.00
Diluted Average Shares
15,196.00
15,103.00
15,718.00
15,773.00
15,766.00
Total Operating Income as Reported
16,995.00
16,995.00
2,349.00
5,880.00
4,923.00
Total Expenses
143,128.00
143,128.00
139,219.00
113,185.00
97,103.00
Net Income from Continuing & Discontinued Operation
11,367.00
11,367.00
924.00
3,311.00
3,232.00
Normalized Income
11,343.78
11,343.78
1,114.39
3,373.78
3,248.06
Interest Expense
384.00
384.00
267.00
116.00
118.00
Net Interest Income
-384.00
-384.00
-267.00
-116.00
-118.00
EBIT
17,033.00
17,033.00
2,108.00
5,732.00
4,946.00
EBITDA
20,195.00
20,195.00
5,080.00
8,605.00
8,185.00
Reconciled Cost of Revenue
115,060.00
115,060.00
112,350.00
87,604.00
72,006.00
Reconciled Depreciation
3,162.00
3,162.00
2,972.00
2,873.00
3,239.00
Net Income from Continuing Operation Net Minority Interest
11,367.00
11,367.00
924.00
3,311.00
3,232.00
Total Unusual Items Excluding Goodwill
34.00
34.00
-241.00
-86.00
-24.00
Total Unusual Items
34.00
34.00
-241.00
-86.00
-24.00
Normalized EBITDA
20,161.00
20,161.00
5,321.00
8,691.00
8,209.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
10.78
10.78
-50.61
-23.22
-7.94
12/31/2020 - 12/29/1988

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers