Frankfurt - Delayed Quote EUR

Atea ASA (MKL.F)

11.98 +0.46 (+3.99%)
At close: 8:08 AM GMT+2
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,125,000.00
32,397,000.00
28,491,000.00
39,503,000.00
Cost of Revenue
25,061,000.00
23,395,000.00
20,045,000.00
31,266,000.00
Gross Profit
10,064,000.00
9,002,000.00
8,446,000.00
8,237,000.00
Operating Expense
8,769,000.00
7,801,000.00
7,397,000.00
7,335,000.00
Operating Income
1,295,000.00
1,201,000.00
1,049,000.00
902,000.00
Net Non Operating Interest Income Expense
-200,000.00
-143,000.00
-89,000.00
-91,000.00
Pretax Income
1,101,000.00
1,084,000.00
942,000.00
749,000.00
Tax Provision
251,000.00
235,000.00
182,000.00
159,000.00
Net Income Common Stockholders
850,000.00
848,000.00
760,000.00
590,000.00
Diluted NI Available to Com Stockholders
850,000.00
848,000.00
760,000.00
590,000.00
Basic EPS
7.67
7.62
6.84
5.37
Diluted EPS
7.58
7.55
6.67
5.32
Basic Average Shares
110,448.67
111,000.00
111,000.00
110,000.00
Diluted Average Shares
111,665.13
112,000.00
114,000.00
111,000.00
Total Operating Income as Reported
1,289,000.00
1,196,000.00
1,046,000.00
854,000.00
Total Expenses
33,830,000.00
31,196,000.00
27,442,000.00
38,601,000.00
Net Income from Continuing & Discontinued Operation
850,000.00
848,000.00
760,000.00
590,000.00
Normalized Income
853,860.13
851,915.00
760,807.00
627,824.00
Interest Income
17,000.00
7,000.00
12,000.00
10,000.00
Interest Expense
210,000.00
140,000.00
96,000.00
95,000.00
Net Interest Income
-200,000.00
-143,000.00
-89,000.00
-91,000.00
EBIT
1,311,000.00
1,224,000.00
1,038,000.00
844,000.00
EBITDA
1,985,000.00
1,839,000.00
1,652,000.00
1,487,000.00
Reconciled Cost of Revenue
25,061,000.00
23,395,000.00
20,045,000.00
31,266,000.00
Reconciled Depreciation
674,000.00
615,000.00
614,000.00
643,000.00
Net Income from Continuing Operation Net Minority Interest
850,000.00
848,000.00
760,000.00
590,000.00
Total Unusual Items Excluding Goodwill
-5,000.00
-5,000.00
-1,000.00
-48,000.00
Total Unusual Items
-5,000.00
-5,000.00
-1,000.00
-48,000.00
Normalized EBITDA
1,990,000.00
1,844,000.00
1,653,000.00
1,535,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,139.87
-1,085.00
-193.00
-10,176.00
12/31/2020 - 3/29/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade