Jakarta - Delayed Quote IDR

PT Dayamitra Telekomunikasi Tbk. (MTEL.JK)

580.00 -5.00 (-0.85%)
At close: 4:10 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,745,183,000.00
8,594,530,000.00
7,728,930,000.00
6,869,568,721.00
6,186,730,239.00
Cost of Revenue
4,449,031,000.00
4,378,654,000.00
4,074,862,000.00
3,651,171,165.00
4,077,114,734.00
Gross Profit
4,296,152,000.00
4,215,876,000.00
3,654,068,000.00
3,218,397,556.00
2,109,615,505.00
Operating Expense
596,169,000.00
576,509,000.00
500,731,000.00
478,218,251.00
411,393,020.00
Operating Income
3,699,983,000.00
3,639,367,000.00
3,153,337,000.00
2,740,179,305.00
1,698,222,485.00
Net Non Operating Interest Income Expense
-1,250,337,000.00
-1,190,160,000.00
-724,820,000.00
-837,642,455.00
-669,589,485.00
Pretax Income
2,745,797,000.00
2,738,853,000.00
2,417,480,000.00
1,919,544,484.00
888,252,109.00
Tax Provision
715,508,000.00
728,525,000.00
632,412,000.00
538,473,257.00
286,287,657.00
Net Income Common Stockholders
2,030,289,000.00
2,010,328,000.00
1,785,068,000.00
1,381,071,227.00
601,964,452.00
Diluted NI Available to Com Stockholders
2,030,289,000.00
2,010,328,000.00
1,785,068,000.00
1,381,071,227.00
601,964,452.00
Basic EPS
24.00
--
21.00
25.00
7.21
Diluted EPS
24.00
--
21.00
25.00
7.21
Basic Average Shares
82,608,363.67
--
83,173,335.98
56,334,185.23
83,515,452.84
Diluted Average Shares
82,610,880.07
--
83,179,263.01
56,334,185.23
83,515,452.84
Total Operating Income as Reported
3,699,983,000.00
3,639,367,000.00
3,153,337,000.00
2,740,179,305.00
1,698,222,485.00
Rent Expense Supplemental
46,882,000.00
48,204,000.00
56,413,000.00
67,020,067.00
74,136,597.00
Total Expenses
5,045,200,000.00
4,955,163,000.00
4,575,593,000.00
4,129,389,416.00
4,488,507,754.00
Net Income from Continuing & Discontinued Operation
2,030,289,000.00
2,010,328,000.00
1,785,068,000.00
1,381,071,227.00
601,964,452.00
Normalized Income
2,030,289,000.00
2,010,328,000.00
1,785,068,000.00
1,381,071,227.00
601,964,452.00
Interest Income
111,714,000.00
142,495,000.00
330,727,000.00
75,537,816.00
39,521,561.00
Interest Expense
1,362,051,000.00
1,332,655,000.00
1,055,547,000.00
913,180,271.00
709,111,046.00
Net Interest Income
-1,250,337,000.00
-1,190,160,000.00
-724,820,000.00
-837,642,455.00
-669,589,485.00
EBIT
4,107,848,000.00
4,071,508,000.00
3,473,027,000.00
2,832,724,755.00
1,597,363,155.00
EBITDA
4,107,848,000.00
4,071,508,000.00
3,473,027,000.00
2,832,724,755.00
1,597,363,155.00
Reconciled Cost of Revenue
4,449,031,000.00
4,378,654,000.00
4,074,862,000.00
3,651,171,165.00
4,077,114,734.00
Net Income from Continuing Operation Net Minority Interest
2,030,289,000.00
2,010,328,000.00
1,785,068,000.00
1,381,071,227.00
601,964,452.00
Total Unusual Items Excluding Goodwill
--
--
--
--
8,649,264.00
Total Unusual Items
--
--
--
--
8,649,264.00
Normalized EBITDA
4,107,848,000.00
4,071,508,000.00
3,473,027,000.00
2,832,724,755.00
1,597,363,155.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 11/22/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

TBIG.JK PT Tower Bersama Infrastructure Tbk
1,855.00
0.00%
 
TOWR.JK PT Sarana Menara Nusantara Tbk.
795.00
-2.45%
 
TLKM.JK Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
3,030.00
-0.33%
 
EXCL.JK PT XL Axiata Tbk
2,380.00
0.00%
 
ISAT.JK PT Indosat Ooredoo Hutchison Tbk
11,100.00
-0.89%
 
CENT.JK PT Centratama Telekomunikasi Indonesia Tbk
36.00
+9.09%
 
BALI.JK PT Bali Towerindo Sentra Tbk
1,160.00
-1.69%
 
LINK.JK PT Link Net Tbk
990.00
+1.54%
 
RCI Rogers Communications Inc.
38.10
+0.16%
 
TU TELUS Corporation
16.10
0.00%