Frankfurt - Delayed Quote • EUR
Far East Orchard Limited (O5P.F)
At close: 8:03 AM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
168,168.0000
140,968.0000
106,828.0000
112,215.0000
Cost of Revenue
81,998.0000
67,862.0000
60,183.0000
67,753.0000
Gross Profit
86,170.0000
73,106.0000
46,645.0000
44,462.0000
Operating Expense
48,012.0000
48,111.0000
38,658.0000
29,731.0000
Operating Income
38,158.0000
24,995.0000
7,987.0000
14,731.0000
Net Non Operating Interest Income Expense
-26,817.0000
-20,032.0000
-15,639.0000
-14,403.0000
Pretax Income
21,933.0000
22,896.0000
29,078.0000
-3,359.0000
Tax Provision
1,620.0000
1,420.0000
12,304.0000
5,550.0000
Net Income Common Stockholders
22,087.0000
21,918.0000
28,127.0000
1,538.0000
Diluted NI Available to Com Stockholders
22,087.0000
21,918.0000
28,127.0000
1,538.0000
Basic EPS
0.05
0.05
0.06
0.00
Diluted EPS
0.05
0.05
0.06
0.00
Basic Average Shares
474,612.3930
469,728.0000
459,947.0000
443,928.0000
Diluted Average Shares
474,612.3930
469,728.0000
459,947.0000
443,928.0000
Total Expenses
130,010.0000
115,973.0000
98,841.0000
97,484.0000
Net Income from Continuing & Discontinued Operation
22,087.0000
21,918.0000
28,127.0000
1,538.0000
Normalized Income
26,694.5400
29,381.3929
20,783.9900
21,562.7400
Interest Income
5,231.0000
2,560.0000
1,049.0000
2,562.0000
Interest Expense
32,048.0000
22,592.0000
16,688.0000
16,965.0000
Net Interest Income
-26,817.0000
-20,032.0000
-15,639.0000
-14,403.0000
EBIT
53,981.0000
45,488.0000
45,766.0000
13,606.0000
EBITDA
72,784.0000
65,721.0000
68,566.0000
37,243.0000
Reconciled Cost of Revenue
81,998.0000
67,862.0000
60,183.0000
67,753.0000
Reconciled Depreciation
18,803.0000
20,233.0000
22,800.0000
23,637.0000
Net Income from Continuing Operation Net Minority Interest
22,087.0000
21,918.0000
28,127.0000
1,538.0000
Total Unusual Items Excluding Goodwill
-4,975.0000
-2,509.0000
8,847.0000
-13,478.0000
Total Unusual Items
135.0000
2,601.0000
8,847.0000
-4,640.0000
Normalized EBITDA
72,649.0000
63,120.0000
59,719.0000
41,883.0000
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-367.4600
-155.6071
1,503.9900
-2,291.2600
12/31/2020 - 11/22/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade