Munich - Delayed Quote • EUR
Capstone Copper Corp (OUW0.MU)
As of 8:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,345,511.00
1,345,511.00
1,296,024.00
794,769.00
453,763.00
Cost of Revenue
1,262,496.00
1,262,496.00
1,088,228.00
434,325.00
371,584.00
Gross Profit
83,015.00
83,015.00
207,796.00
360,444.00
82,179.00
Operating Expense
59,969.00
59,969.00
74,056.00
98,704.00
47,000.00
Operating Income
23,046.00
23,046.00
133,740.00
261,740.00
35,179.00
Net Non Operating Interest Income Expense
-27,136.00
-27,136.00
-22,256.00
-16,612.00
-12,630.00
Other Income Expense
-86,913.00
-86,913.00
82,237.00
88,653.00
3,219.00
Pretax Income
-91,003.00
-91,003.00
193,721.00
333,781.00
25,768.00
Tax Provision
33,723.00
33,723.00
57,582.00
80,916.00
13,387.00
Net Income Common Stockholders
-101,672.00
-101,672.00
122,199.00
226,829.00
12,557.00
Diluted NI Available to Com Stockholders
-101,672.00
-101,672.00
122,199.00
226,829.00
12,557.00
Basic EPS
-0.15
-0.15
0.20
0.56
0.03
Diluted EPS
-0.15
-0.15
0.19
0.55
0.03
Basic Average Shares
693,520.52
693,520.52
625,434.68
405,800.21
393,857.18
Diluted Average Shares
693,520.52
693,520.52
630,179.25
414,093.48
398,657.03
Total Operating Income as Reported
32,930.00
32,930.00
140,218.00
356,233.00
37,311.00
Total Expenses
1,322,465.00
1,322,465.00
1,162,284.00
533,029.00
418,584.00
Net Income from Continuing & Discontinued Operation
-101,672.00
-101,672.00
122,199.00
226,829.00
12,557.00
Normalized Income
-66,306.80
-66,306.80
56,004.11
161,731.12
14,083.60
Interest Income
3,390.00
3,390.00
--
237.00
--
Interest Expense
29,597.00
29,597.00
21,208.00
15,716.00
11,024.00
Net Interest Income
-27,136.00
-27,136.00
-22,256.00
-16,612.00
-12,630.00
EBIT
-61,406.00
-61,406.00
214,929.00
349,497.00
36,792.00
EBITDA
175,478.00
175,478.00
391,102.00
442,742.00
119,861.00
Reconciled Cost of Revenue
1,262,496.00
1,262,496.00
1,088,228.00
434,325.00
289,444.00
Reconciled Depreciation
236,884.00
236,884.00
176,173.00
93,245.00
83,069.00
Net Income from Continuing Operation Net Minority Interest
-101,672.00
-101,672.00
122,199.00
226,829.00
12,557.00
Total Unusual Items Excluding Goodwill
-58,942.00
-58,942.00
94,193.00
85,929.00
-2,077.00
Total Unusual Items
-58,942.00
-58,942.00
94,193.00
85,929.00
-2,077.00
Normalized EBITDA
234,420.00
234,420.00
296,909.00
356,813.00
121,938.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-23,576.80
-23,576.80
27,998.11
20,831.12
-550.41
12/31/2020 - 4/22/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade