MCX - Delayed Quote RUB

Polymetal International plc (POLY.ME)

363.40 -0.60 (-0.16%)
At close: July 8 at 6:49 PM GMT+3
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,025,000.00
3,025,000.00
2,801,000.00
2,890,000.00
2,865,000.00
Cost of Revenue
1,459,000.00
1,459,000.00
1,690,000.00
1,307,000.00
1,129,000.00
Gross Profit
1,566,000.00
1,566,000.00
1,111,000.00
1,583,000.00
1,736,000.00
Operating Expense
391,000.00
391,000.00
453,000.00
375,000.00
301,000.00
Operating Income
1,175,000.00
1,175,000.00
658,000.00
1,208,000.00
1,435,000.00
Net Non Operating Interest Income Expense
-135,000.00
-135,000.00
-111,000.00
-59,000.00
-67,000.00
Pretax Income
843,000.00
843,000.00
-332,000.00
1,161,000.00
1,380,000.00
Tax Provision
315,000.00
315,000.00
-44,000.00
257,000.00
314,000.00
Net Income Common Stockholders
528,000.00
528,000.00
-288,000.00
904,000.00
1,066,000.00
Diluted NI Available to Com Stockholders
528,000.00
528,000.00
-288,000.00
904,000.00
1,066,000.00
Basic EPS
1.11
1.11
-0.61
1.91
2.25
Diluted EPS
1.11
1.11
-0.61
1.88
2.22
Basic Average Shares
473,645.14
473,645.14
473,626.24
473,048.82
471,278.99
Diluted Average Shares
473,645.14
473,645.14
473,626.24
479,857.86
477,987.63
Total Operating Income as Reported
1,047,000.00
1,047,000.00
-167,000.00
1,208,000.00
1,434,000.00
Total Expenses
1,850,000.00
1,850,000.00
2,143,000.00
1,682,000.00
1,430,000.00
Net Income from Continuing & Discontinued Operation
528,000.00
528,000.00
-288,000.00
904,000.00
1,066,000.00
Normalized Income
541,153.02
541,153.02
446,746.99
898,549.53
1,072,930.00
Interest Income
27,000.00
27,000.00
8,000.00
7,000.00
3,000.00
Interest Expense
162,000.00
162,000.00
119,000.00
66,000.00
70,000.00
Net Interest Income
-135,000.00
-135,000.00
-111,000.00
-59,000.00
-67,000.00
EBIT
1,005,000.00
1,005,000.00
-213,000.00
1,227,000.00
1,450,000.00
EBITDA
1,266,000.00
1,266,000.00
69,000.00
1,441,000.00
1,657,000.00
Reconciled Cost of Revenue
1,459,000.00
1,459,000.00
1,690,000.00
1,307,000.00
1,129,000.00
Reconciled Depreciation
261,000.00
261,000.00
282,000.00
214,000.00
207,000.00
Net Income from Continuing Operation Net Minority Interest
528,000.00
528,000.00
-288,000.00
904,000.00
1,066,000.00
Total Unusual Items Excluding Goodwill
-21,000.00
-21,000.00
-847,000.00
7,000.00
-9,000.00
Total Unusual Items
-21,000.00
-21,000.00
-847,000.00
7,000.00
-9,000.00
Normalized EBITDA
1,287,000.00
1,287,000.00
916,000.00
1,434,000.00
1,666,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,846.98
-7,846.98
-112,253.01
1,549.53
-2,070.00
12/31/2020 - 6/20/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade