Berlin - Delayed Quote • EUR
SembCorp Marine Ltd (S8N.BE)
At close: April 26 at 9:05 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,737,743.0000
1,947,195.0000
1,862,215.0000
1,510,280.0000
Cost of Revenue
3,927,378.0000
2,079,357.0000
2,944,605.0000
2,000,743.0000
Gross Profit
-189,635.0000
-132,162.0000
-1,082,390.0000
-490,463.0000
Operating Expense
107,399.0000
74,282.0000
141,725.0000
91,082.0000
Operating Income
-297,034.0000
-206,444.0000
-1,224,115.0000
-581,545.0000
Net Non Operating Interest Income Expense
-81,476.0000
-34,442.0000
-31,831.0000
-90,177.0000
Pretax Income
-346,016.0000
-239,744.0000
-1,254,780.0000
-670,708.0000
Tax Provision
41,372.0000
25,816.0000
-79,422.0000
-83,500.0000
Net Income Common Stockholders
-382,658.0000
-261,141.0000
-1,170,558.0000
-582,510.0000
Diluted NI Available to Com Stockholders
-382,658.0000
-261,141.0000
-1,170,558.0000
-582,510.0000
Basic EPS
-0.01
-0.01
-0.06
-0.09
Diluted EPS
-0.01
-0.01
-0.06
-0.09
Basic Average Shares
43,807,510.5000
31,389,099.0000
18,033,907.0000
6,329,778.4900
Diluted Average Shares
43,807,510.5000
31,389,099.0000
18,033,907.0000
6,329,778.4900
Total Operating Income as Reported
-264,002.0000
-206,444.0000
-1,224,115.0000
-581,545.0000
Total Expenses
4,034,777.0000
2,153,639.0000
3,086,330.0000
2,091,825.0000
Net Income from Continuing & Discontinued Operation
-382,658.0000
-261,141.0000
-1,170,558.0000
-582,510.0000
Normalized Income
-373,308.0500
-261,147.6400
-1,170,558.0000
-582,948.6278
Interest Income
159,314.0000
102,258.0000
50,768.0000
51,625.0000
Interest Expense
225,493.0000
120,417.0000
72,419.0000
130,855.0000
Net Interest Income
-81,476.0000
-34,442.0000
-31,831.0000
-90,177.0000
EBIT
-120,523.0000
-119,327.0000
-1,182,361.0000
-539,853.0000
EBITDA
182,762.0000
80,483.0000
-985,780.0000
-338,124.0000
Reconciled Cost of Revenue
3,927,378.0000
2,079,357.0000
2,944,605.0000
2,000,743.0000
Reconciled Depreciation
303,285.0000
199,810.0000
196,581.0000
201,729.0000
Net Income from Continuing Operation Net Minority Interest
-382,658.0000
-261,141.0000
-1,170,558.0000
-582,510.0000
Total Unusual Items Excluding Goodwill
-11,265.0000
8.0000
--
501.0000
Total Unusual Items
-11,265.0000
8.0000
--
501.0000
Normalized EBITDA
194,027.0000
80,475.0000
-985,780.0000
-338,625.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
-1,915.0500
1.3600
--
62.3722
12/31/2020 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade