Berlin - Delayed Quote • EUR
Deoleo SA (SC5A.BE)
As of 8:11 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
837,616.0000
837,616.0000
827,449.0000
703,082.0000
665,614.0000
Cost of Revenue
674,159.0000
674,159.0000
617,309.0000
509,630.0000
441,002.0000
Gross Profit
163,457.0000
163,457.0000
210,140.0000
193,452.0000
224,612.0000
Operating Expense
144,749.0000
144,749.0000
178,556.0000
155,738.0000
165,201.0000
Operating Income
18,708.0000
18,708.0000
31,584.0000
37,714.0000
59,411.0000
Net Non Operating Interest Income Expense
-19,969.0000
-19,969.0000
-10,021.0000
-11,334.0000
215,678.0000
Pretax Income
-30,240.0000
-30,240.0000
15,308.0000
35,529.0000
293,889.0000
Tax Provision
4,086.0000
4,086.0000
9,040.0000
-25,795.0000
3,819.0000
Net Income Common Stockholders
-17,976.0000
-17,976.0000
2,707.0000
30,863.0000
270,434.0000
Diluted NI Available to Com Stockholders
-17,976.0000
-17,976.0000
2,707.0000
30,863.0000
270,434.0000
Basic EPS
-0.04
-0.04
0.01
0.06
0.29
Diluted EPS
-0.04
-0.04
0.01
0.06
0.29
Basic Average Shares
500,000.0040
500,000.0040
500,000.0040
500,000.0040
935,123.0560
Diluted Average Shares
500,000.0040
500,000.0040
500,000.0040
500,000.0040
935,123.0560
Total Operating Income as Reported
-7,328.0000
-7,328.0000
25,290.0000
46,509.0000
80,895.0000
Total Expenses
818,908.0000
818,908.0000
795,865.0000
665,368.0000
606,203.0000
Net Income from Continuing & Discontinued Operation
-17,976.0000
-17,976.0000
2,707.0000
30,863.0000
270,434.0000
Normalized Income
2,678.2500
2,678.2500
6,453.2500
30,136.5000
252,690.6058
Interest Income
446.0000
446.0000
131.0000
486.0000
243.0000
Interest Expense
16,004.0000
16,004.0000
9,998.0000
10,019.0000
20,394.0000
Net Interest Income
-19,969.0000
-19,969.0000
-10,021.0000
-11,334.0000
215,678.0000
EBIT
-14,236.0000
-14,236.0000
25,306.0000
45,548.0000
314,283.0000
EBITDA
-4,188.0000
-4,188.0000
35,337.0000
55,678.0000
326,709.0000
Reconciled Cost of Revenue
674,159.0000
674,159.0000
617,309.0000
509,630.0000
441,002.0000
Reconciled Depreciation
10,048.0000
10,048.0000
10,031.0000
10,130.0000
12,426.0000
Net Income from Continuing Operation Net Minority Interest
-17,976.0000
-17,976.0000
2,707.0000
30,863.0000
270,434.0000
Total Unusual Items Excluding Goodwill
-27,539.0000
-27,539.0000
-4,995.0000
8,102.0000
17,977.0000
Total Unusual Items
-27,539.0000
-27,539.0000
-4,995.0000
13,452.0000
17,977.0000
Normalized EBITDA
23,351.0000
23,351.0000
40,332.0000
42,226.0000
308,732.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0000
Tax Effect of Unusual Items
-6,884.7500
-6,884.7500
-1,248.7500
2,025.5000
233.6058
12/31/2020 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade