Jakarta - Delayed Quote IDR

PT Solusi Bangun Indonesia Tbk (SMCB.JK)

1,295.00 0.00 (0.00%)
At close: April 26 at 4:06 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,371,333,000.00
12,371,333,000.00
12,262,048,000.00
11,218,181,000.00
10,108,220,000.00
Cost of Revenue
9,597,271,000.00
9,597,271,000.00
9,330,140,000.00
8,365,429,000.00
7,124,690,000.00
Gross Profit
2,774,062,000.00
2,774,062,000.00
2,931,908,000.00
2,852,752,000.00
2,983,530,000.00
Operating Expense
1,295,652,000.00
1,295,652,000.00
1,381,258,000.00
1,284,939,000.00
1,325,486,000.00
Operating Income
1,478,410,000.00
1,478,410,000.00
1,550,650,000.00
1,567,813,000.00
1,658,044,000.00
Net Non Operating Interest Income Expense
-245,984,000.00
-245,984,000.00
-282,300,000.00
-457,526,000.00
-671,127,000.00
Pretax Income
1,230,626,000.00
1,230,626,000.00
1,169,870,000.00
1,086,817,000.00
977,898,000.00
Tax Provision
335,981,000.00
335,981,000.00
330,594,000.00
373,473,000.00
326,910,000.00
Net Income Common Stockholders
894,645,000.00
894,645,000.00
839,276,000.00
713,344,000.00
650,988,000.00
Diluted NI Available to Com Stockholders
894,645,000.00
894,645,000.00
839,276,000.00
713,344,000.00
650,988,000.00
Basic EPS
99.00
--
93.00
87.00
85.00
Diluted EPS
99.00
--
93.00
87.00
85.00
Basic Average Shares
9,019,381.97
--
9,019,381.97
8,225,616.42
7,662,900.00
Diluted Average Shares
9,019,381.97
--
9,019,381.97
8,225,616.42
7,662,900.00
Rent Expense Supplemental
8,940,000.00
8,940,000.00
9,285,000.00
10,744,000.00
9,389,000.00
Total Expenses
10,892,923,000.00
10,892,923,000.00
10,711,398,000.00
9,650,368,000.00
8,450,176,000.00
Net Income from Continuing & Discontinued Operation
894,645,000.00
894,645,000.00
839,276,000.00
713,344,000.00
650,988,000.00
Normalized Income
894,834,742.74
894,834,742.74
839,575,877.22
756,963,765.06
684,010,780.22
Interest Income
5,333,000.00
5,333,000.00
6,678,000.00
3,572,000.00
6,970,000.00
Interest Expense
241,865,000.00
241,865,000.00
278,819,000.00
454,856,000.00
673,924,000.00
Net Interest Income
-245,984,000.00
-245,984,000.00
-282,300,000.00
-457,526,000.00
-671,127,000.00
EBIT
1,472,491,000.00
1,472,491,000.00
1,448,689,000.00
1,541,673,000.00
1,651,822,000.00
EBITDA
1,485,239,000.00
1,485,239,000.00
1,464,019,000.00
1,558,952,000.00
1,667,243,000.00
Reconciled Cost of Revenue
9,597,271,000.00
9,597,271,000.00
9,330,140,000.00
8,365,429,000.00
7,124,690,000.00
Reconciled Depreciation
12,748,000.00
12,748,000.00
15,330,000.00
17,279,000.00
15,421,000.00
Net Income from Continuing Operation Net Minority Interest
894,645,000.00
894,645,000.00
839,276,000.00
713,344,000.00
650,988,000.00
Total Unusual Items Excluding Goodwill
-261,000.00
-261,000.00
-418,000.00
-66,457,000.00
-49,606,000.00
Total Unusual Items
-261,000.00
-261,000.00
-418,000.00
-66,457,000.00
-49,606,000.00
Normalized EBITDA
1,485,500,000.00
1,485,500,000.00
1,464,437,000.00
1,625,409,000.00
1,716,849,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-71,257.26
-71,257.26
-118,122.78
-22,837,234.94
-16,583,219.78
12/31/2020 - 1/4/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SMBR.JK PT Semen Baturaja (Persero) Tbk
232.00
-1.69%
 
WSBP.JK PT Waskita Beton Precast Tbk
15.00
+7.14%
 
WTON.JK PT Wijaya Karya Beton Tbk
87.00
-1.14%
 
CMNT.JK PT Cemindo Gemilang Tbk
1,095.00
0.00%
 
BEBS.JK PT Berkah Beton Sadaya Tbk
50.00
0.00%
 
INTP.JK PT Indocement Tunggal Prakarsa Tbk
7,600.00
-0.33%
 
SMGR.JK PT Semen Indonesia (Persero) Tbk
4,580.00
-4.58%