Stockholm - Delayed Quote • SEK
Stockwik Förvaltning AB (publ) (STWK.ST)
At close: 5:20 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
818,300.00
818,300.00
764,600.00
584,500.00
426,800.00
Cost of Revenue
653,400.00
653,400.00
615,400.00
464,300.00
354,200.00
Gross Profit
164,900.00
164,900.00
149,200.00
120,200.00
72,600.00
Operating Expense
130,600.00
130,600.00
115,200.00
91,900.00
60,700.00
Operating Income
34,300.00
34,300.00
34,000.00
28,300.00
11,900.00
Net Non Operating Interest Income Expense
-60,600.00
-60,600.00
-38,500.00
-31,400.00
-25,800.00
Pretax Income
-24,000.00
-24,000.00
700.00
600.00
-13,900.00
Tax Provision
13,200.00
13,200.00
-3,100.00
9,500.00
-14,300.00
Net Income Common Stockholders
-37,200.00
-37,200.00
3,800.00
-11,000.00
-800.00
Diluted NI Available to Com Stockholders
-37,200.00
-37,200.00
3,800.00
-11,000.00
-800.00
Basic EPS
-2.26
-5.89
0.62
-1.92
-0.18
Diluted EPS
-2.26
-5.89
0.62
-1.92
-0.18
Basic Average Shares
6,285.50
6,311.04
6,169.47
5,722.04
4,584.15
Diluted Average Shares
6,296.96
6,311.04
6,180.93
5,722.04
4,584.15
Total Operating Income as Reported
37,500.00
37,500.00
39,200.00
30,600.00
11,400.00
Total Expenses
784,000.00
784,000.00
730,600.00
556,200.00
414,900.00
Net Income from Continuing & Discontinued Operation
-37,200.00
-37,200.00
3,800.00
-11,000.00
-800.00
Normalized Income
-38,232.20
-38,232.20
-11.20
-10,805.60
242.80
Interest Income
1,800.00
1,800.00
700.00
700.00
100.00
Interest Expense
49,900.00
49,900.00
36,700.00
28,800.00
20,800.00
Net Interest Income
-60,600.00
-60,600.00
-38,500.00
-31,400.00
-25,800.00
EBIT
25,900.00
25,900.00
37,400.00
29,400.00
6,900.00
EBITDA
77,900.00
77,900.00
81,100.00
67,900.00
33,700.00
Reconciled Cost of Revenue
653,400.00
653,400.00
615,400.00
464,300.00
354,200.00
Reconciled Depreciation
52,000.00
52,000.00
43,700.00
38,500.00
26,800.00
Net Income from Continuing Operation Net Minority Interest
-37,200.00
-37,200.00
3,800.00
-8,900.00
400.00
Total Unusual Items Excluding Goodwill
1,300.00
1,300.00
4,800.00
2,400.00
200.00
Total Unusual Items
1,300.00
1,300.00
4,800.00
2,400.00
200.00
Normalized EBITDA
76,600.00
76,600.00
76,300.00
65,500.00
33,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
267.80
267.80
988.80
494.40
42.80
12/31/2020 - 1/29/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade