NSE - Delayed Quote • INR
Thermax Limited (THERMAX.NS)
At close: April 26 at 3:29 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
88,146,900.00
80,339,000.00
60,640,300.00
47,102,400.00
Cost of Revenue
61,190,500.00
58,211,300.00
43,336,900.00
32,229,500.00
Gross Profit
26,956,400.00
22,127,700.00
17,303,400.00
14,872,900.00
Operating Expense
20,498,900.00
16,828,200.00
14,521,600.00
12,692,000.00
Operating Income
6,457,500.00
5,299,500.00
2,781,800.00
2,180,900.00
Net Non Operating Interest Income Expense
157,300.00
518,400.00
437,300.00
640,900.00
Pretax Income
8,324,500.00
6,030,600.00
4,101,000.00
2,751,900.00
Tax Provision
2,206,300.00
1,523,600.00
977,900.00
686,100.00
Net Income Common Stockholders
6,109,400.00
4,502,900.00
3,123,100.00
2,065,800.00
Diluted NI Available to Com Stockholders
6,109,400.00
4,502,900.00
3,123,100.00
2,065,800.00
Basic EPS
54.25
39.98
27.73
18.34
Diluted EPS
54.25
39.98
27.73
18.34
Basic Average Shares
112,601.53
112,614.86
112,614.86
112,614.86
Diluted Average Shares
112,624.16
112,637.49
112,637.49
112,614.86
Rent Expense Supplemental
--
230,500.00
191,900.00
148,900.00
Total Expenses
81,689,400.00
75,039,500.00
57,858,500.00
44,921,500.00
Net Income from Continuing & Discontinued Operation
6,109,400.00
4,502,900.00
3,123,100.00
2,065,800.00
Normalized Income
5,542,302.50
4,490,419.17
2,686,810.32
2,808,901.04
Interest Income
--
894,300.00
689,000.00
847,300.00
Interest Expense
732,700.00
371,600.00
251,700.00
206,400.00
Net Interest Income
157,300.00
518,400.00
437,300.00
640,900.00
EBIT
9,057,200.00
6,402,200.00
4,352,700.00
2,958,300.00
EBITDA
10,333,600.00
7,570,800.00
5,485,100.00
4,104,000.00
Reconciled Cost of Revenue
61,190,500.00
58,211,300.00
43,336,900.00
32,229,500.00
Reconciled Depreciation
1,276,400.00
1,168,600.00
1,132,400.00
1,145,700.00
Net Income from Continuing Operation Net Minority Interest
6,109,400.00
4,502,900.00
3,123,100.00
2,065,800.00
Total Unusual Items Excluding Goodwill
771,600.00
16,700.00
572,900.00
-551,900.00
Total Unusual Items
771,600.00
16,700.00
572,900.00
-223,100.00
Normalized EBITDA
9,562,000.00
7,554,100.00
4,912,200.00
4,327,100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
204,502.50
4,219.17
136,610.32
-137,598.96
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELGIEQUIP.NS Elgi Equipments Limited
650.45
+3.58%
GET&D.NS GE T&D India Limited
1,089.70
-1.93%
VESUVIUS.NS Vesuvius India Limited
4,301.75
-1.48%
CUMMINSIND.NS Cummins India Limited
3,240.85
+0.23%
ELECON.NS Elecon Engineering Company Limited
1,126.20
-1.38%
INGERRAND.NS Ingersoll-Rand (India) Limited
3,942.25
-1.47%
ADORWELD.NS Ador Welding Limited
1,462.50
+0.79%
ANUP.NS The Anup Engineering Limited
1,788.85
-1.51%
PIXTRANS.NS PIX Transmissions Limited
1,387.15
-2.50%
KAYNES.NS Kaynes Technology India Limited
2,728.50
+3.07%