NYSE - Delayed Quote • USD
Worthington Enterprises, Inc. (WOR)
At close: April 26 at 4:00 PM EDT
After hours: April 26 at 5:29 PM EDT
Breakdown
TTM
5/31/2023
5/31/2022
5/31/2021
5/31/2020
Total Revenue
4,793,600.00
4,916,392.00
5,242,219.00
3,171,429.00
3,059,119.00
Cost of Revenue
4,153,696.00
4,253,080.00
4,527,403.00
2,532,351.00
2,615,782.00
Gross Profit
639,904.00
663,312.00
714,816.00
639,078.00
443,337.00
Operating Expense
427,926.00
428,872.00
399,568.00
351,145.00
328,110.00
Operating Income
211,978.00
234,440.00
315,248.00
287,933.00
115,227.00
Net Non Operating Interest Income Expense
-12,666.00
-26,759.00
-31,337.00
-30,346.00
-31,616.00
Other Income Expense
150,526.00
137,687.00
230,375.00
660,130.00
27,175.00
Pretax Income
349,838.00
345,368.00
514,286.00
917,717.00
110,786.00
Tax Provision
89,530.00
76,198.00
115,022.00
176,267.00
26,342.00
Net Income Common Stockholders
272,312.00
256,528.00
379,386.00
723,795.00
78,796.00
Diluted NI Available to Com Stockholders
272,312.00
256,528.00
379,386.00
723,795.00
78,796.00
Basic EPS
5.57
5.28
7.60
13.73
1.43
Diluted EPS
5.45
5.19
7.44
13.42
1.41
Basic Average Shares
48,995.00
48,566.00
49,940.00
52,701.00
54,958.00
Diluted Average Shares
50,072.25
49,386.00
50,993.00
53,917.00
55,983.00
Total Operating Income as Reported
180,438.00
212,367.00
329,268.00
167,473.00
22,489.00
Total Expenses
4,581,622.00
4,681,952.00
4,926,971.00
2,883,496.00
2,943,892.00
Interest Expense
12,666.00
26,759.00
31,337.00
30,346.00
31,616.00
Net Interest Income
-12,666.00
-26,759.00
-31,337.00
-30,346.00
-31,616.00
Net Income from Continuing & Discontinued Operation
272,312.00
256,528.00
379,386.00
723,795.00
78,796.00
Normalized Income
273,197.75
273,546.28
368,632.66
779,943.14
151,278.23
EBIT
362,504.00
372,127.00
545,623.00
948,063.00
142,402.00
EBITDA
459,077.00
484,927.00
644,450.00
1,035,717.00
235,080.00
Reconciled Cost of Revenue
4,153,696.00
4,253,080.00
4,527,403.00
2,532,351.00
2,615,782.00
Reconciled Depreciation
96,573.00
112,800.00
98,827.00
87,654.00
92,678.00
Net Income from Continuing Operation Net Minority Interest
248,588.00
256,528.00
379,386.00
723,795.00
78,796.00
Total Unusual Items Excluding Goodwill
-33,074.00
-22,073.00
14,020.00
-69,836.00
-96,772.00
Total Unusual Items
-33,074.00
-22,073.00
14,020.00
-69,836.00
-96,772.00
Normalized EBITDA
492,151.00
507,000.00
630,430.00
1,105,553.00
331,852.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,464.25
-5,054.72
3,266.66
-13,687.86
-24,289.77
5/31/2020 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RYI Ryerson Holding Corporation
30.66
-1.26%
HAYN Haynes International, Inc.
60.31
+0.05%
ESAB ESAB Corporation
107.86
+0.97%
MEC Mayville Engineering Company, Inc.
14.06
+2.70%
IIIN Insteel Industries, Inc.
32.39
+2.08%
NWPX Northwest Pipe Company
31.81
+1.02%
MLI Mueller Industries, Inc.
57.33
-1.85%
ATI ATI Inc.
51.75
+3.83%
CRS Carpenter Technology Corporation
84.00
+2.75%
TG Tredegar Corporation
6.56
0.00%