Stuttgart - Delayed Quote • EUR
BJ's Restaurants Inc (ZCG.SG)
At close: 8:13 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,333,229.00
1,333,229.00
1,283,926.00
1,087,038.00
778,510.00
Cost of Revenue
1,155,442.00
1,155,442.00
1,139,162.00
957,406.00
722,090.00
Gross Profit
177,787.00
177,787.00
144,764.00
129,632.00
56,420.00
Operating Expense
155,903.00
155,903.00
144,044.00
142,193.00
125,710.00
Operating Income
21,884.00
21,884.00
720.00
-12,561.00
-69,290.00
Net Non Operating Interest Income Expense
-4,915.00
-4,915.00
-2,888.00
-5,002.00
-7,078.00
Other Income Expense
-6,869.00
-6,869.00
-6,140.00
-1,619.00
-13,582.00
Pretax Income
10,100.00
10,100.00
-8,308.00
-19,182.00
-89,950.00
Tax Provision
-9,560.00
-9,560.00
-12,384.00
-15,576.00
-32,065.00
Net Income Common Stockholders
19,660.00
19,660.00
4,076.00
-3,606.00
-57,885.00
Diluted NI Available to Com Stockholders
19,660.00
19,660.00
4,076.00
-3,606.00
-57,885.00
Basic EPS
0.84
0.84
0.17
-0.16
-2.74
Diluted EPS
0.82
0.82
0.17
-0.16
-2.74
Basic Average Shares
23,452.00
23,452.00
23,405.00
23,191.00
21,162.00
Diluted Average Shares
23,923.00
23,923.00
23,662.00
23,191.00
21,162.00
Total Operating Income as Reported
13,759.00
13,759.00
-5,480.00
-16,507.00
-86,431.00
Rent Expense Supplemental
317,559.00
317,559.00
306,150.00
267,888.00
220,889.00
Total Expenses
1,311,345.00
1,311,345.00
1,283,206.00
1,099,599.00
847,800.00
Net Income from Continuing & Discontinued Operation
19,660.00
19,660.00
4,076.00
-3,606.00
-57,885.00
Normalized Income
26,078.75
26,078.75
8,974.00
-725.42
-48,317.09
Interest Expense
4,915.00
4,915.00
2,888.00
5,002.00
7,078.00
Net Interest Income
-4,915.00
-4,915.00
-2,888.00
-5,002.00
-7,078.00
EBIT
15,015.00
15,015.00
-5,420.00
-14,180.00
-82,872.00
EBITDA
86,007.00
86,007.00
64,965.00
58,573.00
-9,748.00
Reconciled Cost of Revenue
1,155,442.00
1,155,442.00
1,139,162.00
957,406.00
722,090.00
Reconciled Depreciation
70,992.00
70,992.00
70,385.00
72,753.00
73,124.00
Net Income from Continuing Operation Net Minority Interest
19,660.00
19,660.00
4,076.00
-3,606.00
-57,885.00
Total Unusual Items Excluding Goodwill
-8,125.00
-8,125.00
-6,200.00
-3,946.00
-14,857.00
Total Unusual Items
-8,125.00
-8,125.00
-6,200.00
-3,946.00
-14,857.00
Normalized EBITDA
94,132.00
94,132.00
71,165.00
62,519.00
5,109.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,706.25
-1,706.25
-1,302.00
-1,065.42
-5,289.09
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade